Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 7.24
FY0 End Date: 9/1/20
Ind. Annual Div: 2.48
Hist (5 Yr) Growth %: 26.57
Yield (%): 1.03

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 9.66 10.33 8.65 10.00 3 1 -- 2.84
Annual Sep 22 8.95 9.38 8.10 9.15 8 2 1 0.94
Annual Sep 21 8.94 9.75 8.60 8.88 8 4 -- 2.00
Quarterly Mar 21 5.42 5.74 4.92 5.47 6 2 1 -1.63
Quarterly Jun 21 3.49 4.31 3.00 3.39 5 3 -- 5.57
Quarterly Sep 21 -0.37 -0.25 -0.49 -0.35 5 2 1 8.82
Quarterly Dec 21 -0.12 0.42 -0.61 -0.18 3 2 -- 63.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 7.24 7.25 -0.14
Annual Sep 19 4.47 4.51 -0.91
Annual Sep 18 3.71 3.77 -1.52
Quarterly Dec 20 0.39 -0.77 150.98
Quarterly Sep 20 0.06 0.10 -35.00
Quarterly Jun 20 3.80 3.37 12.65
Quarterly Mar 20 4.50 4.18 7.66

Reference Information - Book Value Per Share

Last Actual (FY0): 12.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 65.95 65.95 65.95 65.95 1 -- -- --
Annual Sep 22 71.92 71.92 71.92 71.92 1 -- -- --
Annual Sep 21 66.20 66.20 66.20 66.20 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 12.60 58.87 -78.59
Annual Sep 19 13.03 -- --
Annual Sep 18 6.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 9.81
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 9.35 9.35 9.35 9.35 1 -- -- --
Annual Sep 22 11.75 11.75 11.75 11.75 1 -- -- --
Annual Sep 21 8.02 8.02 8.02 8.02 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 9.81 8.70 12.76
Annual Sep 19 4.03 4.69 -14.07
Annual Sep 18 6.00 6.93 -13.42

Reference Information - Dividend Per Share

Last Actual (FY0): 2.40
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 2.90 2.90 2.89 2.90 2 -- -- --
Annual Sep 22 2.70 2.76 2.65 2.70 3 -- -- --
Annual Sep 21 4.18 7.52 2.51 2.52 3 -- -- --
Quarterly Mar 21 0.62 0.62 0.62 0.62 1 -- -- --
Quarterly Jun 21 0.62 0.62 0.62 0.62 1 -- -- --
Quarterly Sep 21 0.65 0.65 0.65 0.65 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 2.40 2.36 1.69
Annual Sep 19 2.23 2.25 -0.79
Annual Sep 18 2.14 2.16 -1.08
Quarterly Sep 20 0.62 0.62 --
Quarterly Jun 20 0.62 0.58 6.90
Quarterly Mar 20 0.58 0.58 --

Reference Information - EBIT

Last Actual (FY0): 602.00
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 756.55 781.10 732.00 756.55 2 -- -- --
Annual Sep 22 715.25 744.00 672.40 724.55 6 1 2 -0.34
Annual Sep 21 734.78 815.00 692.50 721.20 6 3 -- 2.00
Quarterly Mar 21 428.14 437.00 417.10 430.40 5 2 1 0.25
Quarterly Jun 21 275.32 348.00 240.70 269.00 5 2 1 0.69
Quarterly Sep 21 -15.60 -2.70 -28.20 -17.10 5 2 1 -9.70
Quarterly Dec 21 -14.25 0.50 -29.00 -14.25 2 1 1 7.17

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 20 602.00 614.28 -2.00
Annual Sep 19 422.90 427.65 -1.11
Annual Sep 18 351.70 364.27 -3.45
Quarterly Dec 20 43.80 -44.15 199.21
Quarterly Sep 20 9.10 19.74 -53.90
Quarterly Jun 20 300.40 270.76 10.95
Quarterly Mar 20 357.40 320.34 11.57

Reference Information - EBITDA

Last Actual (FY0): 766.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 872.50 920.00 825.00 872.50 2 -- -- --
Annual Sep 22 849.45 889.50 800.40 850.50 6 2 1 0.00
Annual Sep 21 871.01 950.60 831.00 861.00 6 3 -- 1.73
Quarterly Mar 21 462.69 474.00 457.97 459.70 5 2 1 0.27
Quarterly Jun 21 314.84 387.00 274.80 306.00 5 2 1 0.66
Quarterly Sep 21 22.00 29.30 14.00 19.70 5 2 1 -4.64
Quarterly Dec 21 39.11 85.82 -1.00 32.50 3 2 1 40.03

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 20 766.60 753.57 1.73
Annual Sep 19 558.20 553.46 0.86
Annual Sep 18 482.00 473.54 1.79
Quarterly Dec 20 75.50 -9.57 850.66
Quarterly Sep 20 61.70 60.44 2.08
Quarterly Jun 20 345.10 301.85 14.33
Quarterly Mar 20 394.20 350.25 12.55

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.96
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 9.61 10.56 8.65 9.61 2 -- -- --
Annual Sep 22 8.99 9.51 8.10 9.35 3 1 -- 1.32
Annual Sep 21 9.22 9.79 8.81 9.05 3 1 -- 1.84
Quarterly Mar 21 5.57 5.74 5.39 5.57 2 1 -- 3.25
Quarterly Jun 21 3.85 4.31 3.39 3.85 2 -- 1 -10.67
Quarterly Sep 21 -0.41 -0.33 -0.49 -0.41 2 -- 1 -24.24
Quarterly Dec 21 -0.61 -0.61 -0.61 -0.61 1 -- 1 --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 6.96 6.89 1.06
Annual Sep 19 8.18 8.04 1.74
Annual Sep 18 1.12 3.39 -66.99
Quarterly Dec 20 0.43 -0.63 168.80
Quarterly Sep 20 0.07 -0.05 120.00
Quarterly Jun 20 3.55 3.12 13.96
Quarterly Mar 20 4.47 3.93 13.74

Reference Information - Net Debt

Last Actual (FY0): 1,504.90
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -483.00 -483.00 -483.00 -483.00 1 -- -- --
Annual Sep 22 -896.00 -896.00 -896.00 -896.00 1 -- -- --
Annual Sep 21 -1,256.00 -1,256.00 -1,256.00 -1,256.00 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 20 1,504.90 1,563.00 -3.72
Annual Sep 19 1,632.80 -- --
Annual Sep 18 1,982.50 -- --

Reference Information - Net Income

Last Actual (FY0): 411.70
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 547.50 588.00 507.00 547.50 2 -- -- --
Annual Sep 22 502.13 530.00 468.00 501.90 6 2 1 0.71
Annual Sep 21 511.13 557.00 489.10 506.35 6 3 -- 2.45
Quarterly Mar 21 314.14 325.00 303.00 315.80 5 2 1 0.52
Quarterly Jun 21 199.06 246.00 170.80 194.00 5 2 1 0.76
Quarterly Sep 21 -20.92 -14.20 -27.00 -19.60 5 2 1 -2.95
Quarterly Dec 21 -22.65 -10.30 -35.00 -22.65 2 1 1 10.47

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 20 411.70 409.13 0.63
Annual Sep 19 251.80 253.77 -0.78
Annual Sep 18 211.60 215.47 -1.79
Quarterly Dec 20 22.20 -43.52 151.01
Quarterly Sep 20 3.50 3.36 1.40
Quarterly Jun 20 216.80 188.30 15.14
Quarterly Mar 20 253.80 226.34 12.13

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -173.50 -173.50 -173.50 -173.50 1 -- -- --
Annual Sep 22 -168.50 -168.50 -168.50 -168.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 57.74
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 31.10 31.10 31.10 31.10 1 -- -- --
Annual Sep 22 44.95 53.80 36.10 44.95 2 -- -- --
Annual Sep 21 64.05 67.10 61.00 64.05 2 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 20 57.74 57.10 0.64
Annual Sep 19 46.51 58.98 -12.47
Annual Sep 18 41.44 35.68 5.76

Reference Information - Sales

Last Actual (FY0): 4,131.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 4,718.00 4,851.00 4,585.00 4,718.00 2 -- -- --
Annual Sep 22 4,547.15 4,726.00 4,351.00 4,528.49 6 3 -- 1.48
Annual Sep 21 4,572.81 4,769.00 4,428.00 4,589.97 6 3 -- 1.39
Quarterly Mar 21 1,730.55 1,783.00 1,693.00 1,717.97 5 3 -- 2.19
Quarterly Jun 21 1,417.86 1,578.00 1,301.90 1,415.29 5 3 -- 2.61
Quarterly Sep 21 701.25 743.00 660.00 690.07 5 2 1 1.29
Quarterly Dec 21 747.42 767.10 714.00 761.17 3 2 -- 6.93

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 20 4,131.60 4,129.27 0.06
Annual Sep 19 3,156.00 3,109.83 1.48
Annual Sep 18 2,663.40 2,667.16 -0.14
Quarterly Dec 20 748.60 623.98 19.97
Quarterly Sep 20 890.30 889.14 0.13
Quarterly Jun 20 1,492.70 1,305.53 14.34
Quarterly Mar 20 1,382.80 1,325.03 4.36

Copyright Refinitiv