Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.45

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 5.51 6.62 4.45 5.38 6 -- 2 -13.99
Annual Sep 24 4.68 6.08 4.00 4.42 11 3 6 -13.14
Annual Sep 23 3.75 4.37 3.50 3.70 11 1 10 -10.14
Quarterly Mar 23 3.94 4.62 2.87 3.94 8 1 5 -8.07
Quarterly Jun 23 2.27 2.65 1.78 2.29 8 1 5 -3.65
Quarterly Sep 23 -1.22 -0.09 -1.61 -1.41 8 3 2 8.66
Quarterly Dec 22 -1.28 -0.86 -2.00 -1.19 8 1 5 -25.09
Long Term Growth 7.00 7.00 7.00 7.00 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 22 4.10 4.14 -1.07
Annual Sep 21 9.23 9.17 0.71
Annual Sep 20 7.24 7.25 -0.14
Quarterly Sep 22 -2.04 -1.97 -3.42
Quarterly Jun 22 1.98 1.72 14.87
Quarterly Mar 22 5.03 4.75 5.81
Quarterly Dec 21 -0.88 -0.73 -21.10

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 8.99 8.99 8.99 8.99 1 -- -- --
Annual Sep 24 6.49 6.49 6.49 6.49 1 -- 1 -83.35
Annual Sep 23 4.67 4.67 4.67 4.67 1 -- 1 -37.32
Quarterly Mar 23 5.01 5.01 5.01 5.01 1 -- 1 -35.77
Quarterly Jun 23 6.72 6.72 6.72 6.72 1 -- 1 -30.79
Quarterly Sep 23 4.66 4.66 4.66 4.66 1 -- 1 -37.28
Quarterly Dec 22 0.97 0.97 0.97 0.97 1 -- 1 -71.80

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 22 2.67 5.08 -47.52
Annual Sep 21 18.16 14.36 26.46
Annual Sep 20 12.60 58.87 -78.59
Quarterly Sep 22 2.67 5.05 -47.21
Quarterly Jun 22 7.55 18.73 -59.70
Quarterly Mar 22 17.54 18.19 -3.57
Quarterly Dec 21 15.12 14.30 5.73

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 7.12 7.12 7.12 7.12 1 -- -- --
Annual Sep 24 5.98 6.13 5.82 5.98 2 -- 2 -20.12
Annual Sep 23 9.99 14.19 5.78 9.99 2 1 1 6.34
Quarterly Mar 23 4.99 4.99 4.99 4.99 1 -- 1 -3.85
Quarterly Jun 23 2.66 2.66 2.66 2.66 1 -- 1 -9.22
Quarterly Sep 23 -1.12 -1.12 -1.12 -1.12 1 1 -- 11.81
Quarterly Dec 22 -0.75 -0.75 -0.75 -0.75 1 -- 1 -17.19

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 22 -2.30 3.18 -172.44
Annual Sep 21 4.75 9.31 -48.98
Annual Sep 20 9.81 8.70 12.76
Quarterly Sep 22 9.92 -1.49 765.77
Quarterly Jun 22 8.30 2.17 282.49
Quarterly Mar 22 -20.40 5.29 -485.63
Quarterly Dec 21 -13.81 -0.26 -5,211.54

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 3.01 3.30 2.78 2.99 4 -- 1 2.64
Annual Sep 24 2.80 2.87 2.65 2.84 4 -- 2 -2.95
Annual Sep 23 2.66 2.74 2.52 2.68 4 -- 2 -2.84
Quarterly Mar 23 0.67 0.68 0.66 0.67 2 -- -- --
Quarterly Jun 23 0.67 0.68 0.66 0.67 2 -- -- --
Quarterly Sep 23 0.69 0.69 0.68 0.69 2 -- -- --
Quarterly Dec 22 0.67 0.68 0.66 0.67 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 2.40 2.36 1.69
Quarterly Jun 22 0.66 0.66 0.76
Quarterly Mar 22 0.66 0.66 0.51

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 541.35 705.00 461.90 499.24 4 -- 1 -10.75
Annual Sep 24 495.97 631.00 436.70 461.60 9 1 4 -6.04
Annual Sep 23 436.25 506.00 418.10 426.00 9 4 4 -0.51
Quarterly Mar 23 332.89 376.02 257.00 337.00 7 -- 4 -6.27
Quarterly Jun 23 199.12 240.00 158.20 200.00 7 2 3 7.61
Quarterly Sep 23 -49.70 27.60 -90.77 -57.00 7 5 -- 23.76
Quarterly Dec 22 -57.31 -40.90 -109.00 -52.07 7 2 3 -21.13

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 22 418.20 423.84 -1.33
Annual Sep 21 752.10 746.80 0.71
Annual Sep 20 602.00 614.28 -2.00
Quarterly Sep 22 -103.00 -100.60 -2.38
Quarterly Jun 22 161.70 134.50 20.23
Quarterly Mar 22 393.30 367.71 6.96
Quarterly Dec 21 -33.70 -28.61 -17.79

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 644.29 772.00 581.45 611.85 4 -- 2 -10.99
Annual Sep 24 619.79 694.00 553.97 608.70 9 1 5 -4.55
Annual Sep 23 565.11 585.50 532.78 578.70 9 2 7 -1.06
Quarterly Mar 23 368.35 403.36 295.00 376.70 7 2 4 -3.92
Quarterly Jun 23 244.18 272.80 214.20 242.70 7 3 3 3.44
Quarterly Sep 23 -19.37 66.60 -63.92 -29.40 7 6 -- 44.75
Quarterly Dec 22 -26.76 -6.00 -82.00 -19.00 7 2 4 -238.35

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 22 557.90 550.97 1.26
Annual Sep 21 902.60 901.30 0.14
Annual Sep 20 766.60 753.57 1.73
Quarterly Sep 22 -71.30 -71.54 0.33
Quarterly Jun 22 209.60 178.82 17.21
Quarterly Mar 22 429.60 400.81 7.18
Quarterly Dec 21 -8.50 -1.21 -72.93

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 5.61 7.12 4.45 5.25 3 -- 2 -12.94
Annual Sep 24 4.74 5.67 4.00 4.34 5 -- 4 -15.36
Annual Sep 23 3.61 3.75 3.39 3.70 5 -- 5 -13.35
Quarterly Mar 23 4.09 4.40 3.84 4.06 4 -- 3 -8.83
Quarterly Jun 23 2.18 2.65 1.78 2.14 4 -- 3 -5.98
Quarterly Sep 23 -1.26 -0.98 -1.56 -1.25 4 2 1 14.09
Quarterly Dec 22 -1.44 -1.15 -2.00 -1.31 4 -- 3 -25.22

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 22 -7.88 -5.89 -33.73
Annual Sep 21 9.20 9.22 -0.16
Annual Sep 20 6.96 6.89 1.06
Quarterly Sep 22 -3.97 -1.99 -99.25
Quarterly Jun 22 -8.01 1.81 -541.93
Quarterly Mar 22 4.94 4.63 6.81
Quarterly Dec 21 -0.90 -0.81 -11.11

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 2,274.53 2,359.05 2,190.00 2,274.53 2 -- -- --
Annual Sep 24 2,403.79 2,486.58 2,321.00 2,403.79 2 2 -- 16.90
Annual Sep 23 2,421.42 2,533.83 2,309.00 2,421.42 2 1 -- 4.58
Quarterly Mar 23 2,787.77 2,787.77 2,787.77 2,787.77 1 -- 1 -16.09
Quarterly Jun 23 2,639.07 2,639.07 2,639.07 2,639.07 1 -- 1 -19.73
Quarterly Sep 23 2,533.83 2,533.83 2,533.83 2,533.83 1 1 -- 9.13
Quarterly Dec 22 2,885.83 2,885.83 2,885.83 2,885.83 1 -- 1 -3.72

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 22 2,883.70 2,932.86 -1.68
Annual Sep 21 2,050.40 1,568.35 30.74
Annual Sep 20 1,504.90 1,563.00 -3.72
Quarterly Sep 22 2,883.70 2,850.72 1.16
Quarterly Jun 22 3,449.80 2,514.92 37.17
Quarterly Mar 22 3,792.60 2,552.58 48.58
Quarterly Dec 21 3,226.50 2,656.02 21.48

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 298.76 362.00 251.80 290.61 4 -- 2 -17.73
Annual Sep 24 258.40 312.00 224.70 246.01 9 -- 6 -19.60
Annual Sep 23 212.06 247.00 198.30 208.65 8 1 7 -12.99
Quarterly Mar 23 215.26 249.88 160.50 216.85 6 -- 4 -12.16
Quarterly Jun 23 129.31 151.00 100.50 129.30 6 1 3 -1.59
Quarterly Sep 23 -64.49 -4.80 -89.13 -74.50 6 2 1 8.50
Quarterly Dec 22 -74.84 -64.50 -111.00 -66.92 6 1 3 -12.40

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 22 230.00 232.36 -1.01
Annual Sep 21 527.70 524.07 0.69
Annual Sep 20 411.70 409.13 0.63
Quarterly Sep 22 -113.30 -111.30 -1.80
Quarterly Jun 22 110.40 95.91 15.11
Quarterly Mar 22 281.50 262.11 7.40
Quarterly Dec 21 -48.60 -43.42 -11.94

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 -143.00 -143.00 -143.00 -143.00 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 147.94 279.10 69.22 95.50 3 -- -- 178.08
Annual Sep 24 80.93 110.80 57.30 77.80 4 -- -- 50.82
Annual Sep 23 121.63 167.20 93.10 104.58 3 -- -- 128.91
Quarterly Mar 23 159.50 159.50 159.50 159.50 1 -- -- 6.33
Quarterly Jun 23 122.35 122.35 122.35 122.35 1 -- -- 5.71
Quarterly Sep 23 -174.95 -174.95 -174.95 -174.95 1 -- -- -59.70
Quarterly Dec 22 -36.61 -36.61 -36.61 -36.61 1 -- -- -13.77

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 22 39.62 12.68 26.94
Annual Sep 21 61.50 69.33 -7.83
Annual Sep 20 57.74 57.10 0.64
Quarterly Sep 22 160.20 -66.47 226.67
Quarterly Jun 22 15.85 34.96 -19.11
Quarterly Mar 22 19.47 108.65 -89.18
Quarterly Dec 21 -21.08 -24.19 3.11

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 25 4,371.52 4,614.00 4,146.40 4,362.83 4 -- 2 -2.41
Annual Sep 24 4,173.19 4,394.00 4,065.10 4,146.00 9 -- 6 -2.47
Annual Sep 23 4,029.37 4,145.00 3,962.20 4,004.00 9 1 8 -1.41
Quarterly Mar 23 1,687.78 1,716.40 1,665.20 1,676.55 7 2 4 0.00
Quarterly Jun 23 1,277.89 1,319.00 1,233.50 1,284.00 7 5 1 2.14
Quarterly Sep 23 536.35 585.00 519.00 533.40 7 3 3 -0.96
Quarterly Dec 22 500.97 539.10 448.60 499.80 7 -- 6 -11.56

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 22 3,924.10 3,951.62 -0.70
Annual Sep 21 4,925.00 4,859.25 1.35
Annual Sep 20 4,131.60 4,129.27 0.06
Quarterly Sep 22 493.60 519.87 -5.05
Quarterly Jun 22 1,186.10 1,228.24 -3.43
Quarterly Mar 22 1,678.40 1,662.41 0.96
Quarterly Dec 21 566.00 561.18 0.86

Copyright Refinitiv