Analyst Estimates

Analyst Estimates

Glossary

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 5.14 6.09 4.21 5.06 7 2 1 0.81
Annual Sep 26 4.29 4.89 3.35 4.44 10 5 -- 1.86
Annual Sep 25 3.55 3.88 3.20 3.60 10 4 -- 2.43
Quarterly Mar 26 4.24 4.63 3.74 4.27 6 3 1 0.64
Quarterly Jun 25 2.27 2.55 1.92 2.31 8 3 1 1.50
Quarterly Sep 25 -1.83 -1.46 -2.11 -1.82 8 3 1 2.71
Quarterly Dec 25 -0.90 -0.70 -1.35 -0.84 6 3 -- 3.11

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 2.29 2.69 -15.00
Annual Sep 23 1.21 1.09 10.91
Annual Sep 22 4.10 4.14 -1.07
Quarterly Mar 25 3.98 3.95 0.73
Quarterly Dec 24 -0.89 -1.23 27.73
Quarterly Sep 24 -2.31 -1.97 -17.48
Quarterly Jun 24 2.31 1.93 19.46

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -0.27 -0.27 -0.27 -0.27 1 -- -- -220.00
Annual Sep 26 45.86 45.86 45.86 45.86 1 -- -- 96.78
Annual Sep 25 -5.38 -5.38 -5.38 -5.38 1 -- -- -39.02
Quarterly Mar 26 -2.95 -2.95 -2.95 -2.95 1 -- -- --
Quarterly Jun 25 -3.05 -3.05 -3.05 -3.05 1 -- -- --
Quarterly Sep 25 -5.29 -5.29 -5.29 -5.29 1 -- -- --
Quarterly Dec 25 -7.03 -7.03 -7.03 -7.03 1 -- -- --

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -6.87 -4.78 -43.81
Annual Sep 23 -4.76 -1.15 -313.91
Annual Sep 22 2.67 5.08 -47.52
Quarterly Mar 25 -5.05 -4.49 -12.42
Quarterly Dec 24 -8.35 -8.36 0.17
Quarterly Sep 24 -6.87 -4.77 -44.11
Quarterly Jun 24 -2.57 -2.55 -0.94

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 6.97 7.68 6.26 6.97 2 -- -- --
Annual Sep 26 6.86 7.24 6.48 6.86 2 -- -- --
Annual Sep 25 5.62 6.21 5.03 5.62 2 -- -- --
Quarterly Mar 26 5.10 5.10 5.10 5.10 1 -- -- --
Quarterly Jun 25 2.79 2.79 2.79 2.79 1 -- -- --
Quarterly Sep 25 -1.50 -1.50 -1.50 -1.50 1 -- -- --
Quarterly Dec 25 -0.51 -0.51 -0.51 -0.51 1 -- -- --

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 11.75 7.60 54.61
Annual Sep 23 9.41 6.55 43.77
Annual Sep 22 -2.30 3.18 -172.44
Quarterly Mar 25 3.22 4.34 -25.81
Quarterly Dec 24 -7.77 -0.83 -836.14
Quarterly Sep 24 2.36 -1.65 243.03
Quarterly Jun 24 10.14 2.65 282.64

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 2.98 3.35 2.64 2.95 3 -- -- --
Annual Sep 26 2.88 3.18 2.64 2.81 3 -- -- --
Annual Sep 25 2.70 2.78 2.64 2.67 3 -- -- --
Quarterly Mar 26 0.75 0.80 0.69 0.75 2 -- -- --
Quarterly Jun 25 0.68 0.70 0.66 0.68 2 -- -- --
Quarterly Sep 25 0.70 0.70 0.69 0.70 2 -- -- --
Quarterly Dec 25 0.75 0.80 0.69 0.75 2 -- -- --

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 2.64 2.67 -1.00
Annual Sep 23 2.64 2.65 -0.50
Annual Sep 22 2.64 2.70 -2.29
Quarterly Mar 25 0.66 0.68 -2.22
Quarterly Dec 24 0.66 0.68 -2.22
Quarterly Sep 24 0.66 0.69 -4.35
Quarterly Jun 24 0.66 0.69 -4.35

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 548.67 622.90 488.00 545.50 6 1 1 0.15
Annual Sep 26 486.61 530.72 453.40 499.70 9 1 1 0.25
Annual Sep 25 434.00 448.00 421.30 432.90 9 2 -- 0.36
Quarterly Mar 26 387.97 408.50 362.80 385.70 6 1 1 -0.04
Quarterly Jun 25 207.88 220.80 196.50 206.05 8 2 -- 0.48
Quarterly Sep 25 -108.73 -91.00 -129.60 -105.40 8 2 -- 0.91
Quarterly Dec 25 -29.94 -17.40 -60.50 -24.80 6 1 -- 0.55

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 368.50 364.21 1.18
Annual Sep 23 291.70 265.45 9.89
Annual Sep 22 418.20 423.84 -1.33
Quarterly Mar 25 362.70 369.07 -1.73
Quarterly Dec 24 -29.40 -51.42 42.83
Quarterly Sep 24 -117.20 -107.54 -8.98
Quarterly Jun 24 196.80 176.46 11.53

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 675.96 725.20 636.00 667.00 5 2 1 0.66
Annual Sep 26 626.26 653.80 598.00 627.52 8 -- 2 -0.22
Annual Sep 25 580.92 590.00 574.97 580.25 8 2 -- 0.07
Quarterly Mar 26 425.72 450.30 411.40 423.00 5 1 1 0.05
Quarterly Jun 25 251.00 272.80 236.60 245.00 7 1 1 -0.14
Quarterly Sep 25 -77.97 -60.50 -103.00 -71.10 7 1 1 0.91
Quarterly Dec 25 -1.58 11.00 -24.40 5.20 5 1 -- 5.95

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 510.10 537.26 -5.05
Annual Sep 23 446.90 407.64 9.63
Annual Sep 22 557.90 550.97 1.26
Quarterly Mar 25 402.80 413.61 -2.61
Quarterly Dec 24 3.80 -21.09 118.02
Quarterly Sep 24 -97.20 -71.48 -35.98
Quarterly Jun 24 236.80 219.20 8.03

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 5.43 6.09 4.95 5.33 4 1 -- 1.50
Annual Sep 26 4.59 4.89 4.37 4.55 5 2 -- 2.45
Annual Sep 25 3.18 3.60 2.94 3.09 4 2 -- 3.17
Quarterly Mar 26 4.44 4.63 4.26 4.43 3 2 -- 1.60
Quarterly Jun 25 2.44 2.55 2.30 2.46 4 2 -- 2.41
Quarterly Sep 25 -1.93 -1.78 -2.11 -1.91 4 1 1 0.39
Quarterly Dec 25 -0.79 -0.70 -0.87 -0.81 3 1 -- 0.83

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -0.61 1.67 -136.45
Annual Sep 23 -6.79 -1.31 -419.64
Annual Sep 22 -7.88 -5.89 -33.73
Quarterly Mar 25 3.72 3.97 -6.24
Quarterly Dec 24 -1.21 -1.22 0.82
Quarterly Sep 24 -4.29 -1.95 -120.57
Quarterly Jun 24 2.28 1.97 15.74

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -62.50 -36.00 -89.00 -62.50 2 -- -- -125.90
Annual Sep 26 -212.50 -199.00 -226.00 -212.50 2 -- -- -67.76
Annual Sep 25 -331.00 -325.00 -337.00 -331.00 2 -- -- -24.28
Quarterly Jun 25 -192.00 -192.00 -192.00 -192.00 1 -- -- --
Quarterly Sep 25 -337.00 -337.00 -337.00 -337.00 1 -- -- --

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -390.60 -283.00 -38.02
Annual Sep 23 -267.30 -47.00 -468.72
Annual Sep 22 147.70 383.00 -61.44
Quarterly Mar 25 -290.10 -247.00 -17.45
Quarterly Sep 24 -390.60 -292.00 -33.77
Quarterly Jun 24 -146.20 -176.00 16.93

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 1,548.42 1,548.42 1,548.42 1,548.42 1 -- -- --
Annual Sep 26 1,800.26 1,800.26 1,800.26 1,800.26 1 -- -- --
Annual Sep 25 2,000.31 2,000.31 2,000.31 2,000.31 1 -- -- --
Quarterly Mar 26 2,278.48 2,278.48 2,278.48 2,278.48 1 -- -- --
Quarterly Jun 25 2,119.45 2,119.45 2,119.45 2,119.45 1 -- -- --
Quarterly Sep 25 2,000.31 2,000.31 2,000.31 2,000.31 1 -- -- --
Quarterly Dec 25 2,401.73 2,401.73 2,401.73 2,401.73 1 -- -- --

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 2,155.20 2,184.39 -1.34
Annual Sep 23 2,577.80 2,580.73 -0.11
Annual Sep 22 2,883.70 2,932.86 -1.68
Quarterly Mar 25 2,530.90 2,375.46 6.54
Quarterly Dec 24 2,681.70 2,455.65 9.21
Quarterly Sep 24 2,155.20 2,184.39 -1.34
Quarterly Jun 24 2,209.40 2,291.67 -3.59

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 310.69 360.32 264.00 304.00 6 2 1 0.27
Annual Sep 26 256.49 290.30 201.20 263.00 9 4 -- 1.24
Annual Sep 25 210.09 226.00 195.80 212.00 9 4 -- 2.17
Quarterly Mar 26 252.90 274.90 224.50 253.20 6 2 2 -0.20
Quarterly Jun 25 134.36 150.80 112.00 136.00 8 3 1 0.78
Quarterly Sep 25 -107.50 -85.00 -126.40 -107.61 8 4 -- 3.59
Quarterly Dec 25 -53.07 -42.10 -80.30 -49.50 6 4 -- 3.57

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 132.00 156.25 -15.52
Annual Sep 23 68.10 61.16 11.34
Annual Sep 22 230.00 232.36 -1.01
Quarterly Mar 25 232.20 231.51 0.30
Quarterly Dec 24 -51.00 -67.77 24.75
Quarterly Sep 24 -131.50 -113.91 -15.45
Quarterly Jun 24 133.80 112.07 19.39

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 -129.10 -129.10 -129.10 -129.10 1 -- -- --

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -311.82 -249.70 -349.15 -336.60 3 -- -- -342.84
Annual Sep 26 -109.90 -100.20 -115.21 -114.30 3 -- -- 48.55
Annual Sep 25 -61.49 -58.90 -64.40 -61.17 3 -- -- 4.36
Quarterly Mar 26 -476.40 -476.40 -476.40 -476.40 1 -- -- --
Quarterly Jun 25 -353.51 -353.51 -353.51 -353.51 1 -- -- --
Quarterly Sep 25 124.11 124.11 124.11 124.11 1 -- -- --
Quarterly Dec 25 47.63 47.63 47.63 47.63 1 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -40.13 -42.65 2.52
Annual Sep 23 -113.88 128.32 -242.20
Annual Sep 22 39.62 12.68 26.94
Quarterly Dec 24 46.89 163.89 -117.00
Quarterly Sep 24 195.98 171.61 24.37
Quarterly Jun 24 -67.38 -10,249.04 10,181.66

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 3,588.06 3,723.19 3,444.00 3,579.50 6 2 -- 0.38
Annual Sep 26 3,509.91 3,624.60 3,339.00 3,493.00 9 2 -- 0.26
Annual Sep 25 3,442.57 3,552.10 3,321.00 3,462.00 9 2 -- 0.21
Quarterly Mar 26 1,455.47 1,474.20 1,446.00 1,449.99 6 2 -- 0.11
Quarterly Jun 25 1,228.29 1,294.80 1,176.70 1,225.50 8 1 1 -0.19
Quarterly Sep 25 391.65 419.50 357.99 400.45 8 1 1 2.70
Quarterly Dec 25 424.10 430.63 414.00 424.75 6 1 -- 0.14

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 3,552.70 3,541.31 0.32
Annual Sep 23 3,551.30 3,509.02 1.20
Annual Sep 22 3,924.10 3,951.62 -0.70
Quarterly Mar 25 1,421.00 1,497.29 -5.10
Quarterly Dec 24 416.80 392.34 6.24
Quarterly Sep 24 414.70 399.78 3.73
Quarterly Jun 24 1,202.20 1,197.75 0.37

Source: LSEG

Financial Information