Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.55

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 9.23
FY0 End Date: 9/1/21
Ind. Annual Div: 2.64
Hist (5 Yr) Growth %: 17.81
Yield (%): 6.05

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 5.41 6.87 3.50 5.73 7 -- 3 -4.92
Annual Sep 23 4.27 5.50 2.75 4.30 11 -- 3 -1.17
Annual Sep 22 4.16 4.57 4.00 4.15 11 -- 2 -0.13
Quarterly Mar 23 4.41 5.47 3.72 4.16 7 -- 1 -0.10
Quarterly Jun 23 2.34 3.13 1.50 2.44 7 -- 1 -0.12
Quarterly Sep 22 -1.95 -1.58 -2.11 -2.00 8 1 -- 0.06
Quarterly Dec 22 -1.00 -0.41 -1.35 -1.07 7 -- 1 -0.29

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Book Value Per Share

Last Actual (FY0): 18.16
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 38.98 68.62 9.34 38.98 2 -- -- --
Annual Sep 23 7.45 7.45 7.45 7.45 1 -- -- --
Annual Sep 22 5.08 5.08 5.08 5.08 1 -- -- --
Quarterly Mar 23 7.80 7.80 7.80 7.80 1 -- -- --
Quarterly Jun 23 9.71 9.71 9.71 9.71 1 -- -- --
Quarterly Sep 22 5.05 5.05 5.05 5.05 1 -- -- --
Quarterly Dec 22 3.44 3.44 3.44 3.44 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Cash Flow Per Share

Last Actual (FY0): 4.75
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 7.48 7.79 7.17 7.48 2 -- -- --
Annual Sep 23 9.39 12.57 6.21 9.39 2 -- -- --
Annual Sep 22 3.18 6.11 0.24 3.18 2 -- -- --
Quarterly Mar 23 5.19 5.19 5.19 5.19 1 -- -- --
Quarterly Jun 23 2.93 2.93 2.93 2.93 1 -- -- --
Quarterly Sep 22 -1.49 -1.49 -1.49 -1.49 1 -- -- --
Quarterly Dec 22 -0.64 -0.64 -0.64 -0.64 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 2.92 3.08 2.81 2.86 3 -- -- -0.20
Annual Sep 23 2.73 2.87 2.65 2.71 4 -- -- -0.49
Annual Sep 22 2.70 2.99 2.52 2.67 5 -- -- --
Quarterly Mar 23 0.67 0.68 0.66 0.67 2 -- -- --
Quarterly Jun 23 0.67 0.68 0.66 0.67 2 -- -- --
Quarterly Sep 22 0.66 0.66 0.65 0.66 2 -- -- --
Quarterly Dec 22 0.67 0.68 0.66 0.67 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change

Reference Information - EBIT

Last Actual (FY0): 752.10
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 507.23 543.00 471.70 508.00 5 -- 2 -0.01
Annual Sep 23 438.47 506.00 397.60 438.00 9 -- 2 -0.04
Annual Sep 22 422.84 459.70 399.20 415.90 9 1 1 -0.16
Quarterly Mar 23 355.15 388.90 321.20 345.40 5 -- 1 -0.03
Quarterly Jun 23 185.04 244.00 120.40 195.91 5 -- 1 -0.05
Quarterly Sep 22 -101.89 -61.60 -122.20 -105.82 7 1 -- 0.04
Quarterly Dec 22 -47.31 -37.40 -61.20 -44.30 5 -- -- --

Actuals - EBIT

Reported Mean Estimate Surprise % Change

Reference Information - EBITDA

Last Actual (FY0): 902.60
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 630.80 701.00 587.00 598.59 5 -- 2 -1.71
Annual Sep 23 571.14 616.00 518.00 568.40 9 -- 2 -1.18
Annual Sep 22 549.86 617.10 509.00 547.70 9 1 1 -0.92
Quarterly Mar 23 383.39 419.60 343.42 380.05 6 -- 1 -0.02
Quarterly Jun 23 236.06 306.00 168.40 236.60 6 -- 1 -0.04
Quarterly Sep 22 -72.82 -13.60 -87.80 -81.41 7 1 -- 0.02
Quarterly Dec 22 -7.91 35.19 -36.60 -14.38 6 -- 1 -0.21

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 9.20
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 5.33 5.90 4.85 5.25 3 -- 1 -0.12
Annual Sep 23 4.17 4.34 4.03 4.15 5 -- 1 -0.43
Annual Sep 22 -5.89 -5.85 -5.98 -5.87 4 -- -- --
Quarterly Mar 23 4.48 4.65 4.16 4.64 3 -- 1 -0.22
Quarterly Jun 23 2.31 2.58 1.92 2.44 3 -- 1 -0.43
Quarterly Sep 22 -1.99 -1.89 -2.11 -1.99 4 -- -- --
Quarterly Dec 22 -1.15 -1.00 -1.38 -1.07 3 -- 1 -0.88

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change

Reference Information - Net Debt

Last Actual (FY0): 2,050.40
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 2,056.36 2,265.72 1,847.00 2,056.36 2 -- 1 -5.49
Annual Sep 23 2,315.44 2,321.87 2,309.00 2,315.44 2 1 -- 1.69
Annual Sep 22 2,932.86 3,015.00 2,850.72 2,932.86 2 1 -- 11.46
Quarterly Mar 23 3,322.25 3,322.25 3,322.25 3,322.25 1 -- -- --
Quarterly Jun 23 3,287.65 3,287.65 3,287.65 3,287.65 1 -- -- --
Quarterly Sep 22 2,850.72 2,850.72 2,850.72 2,850.72 1 -- -- --
Quarterly Dec 22 2,997.25 2,997.25 2,997.25 2,997.25 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change

Reference Information - Net Income

Last Actual (FY0): 527.70
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 314.06 342.00 279.10 321.00 5 -- 2 0.48
Annual Sep 23 243.73 263.00 234.90 243.00 9 -- 2 -0.26
Annual Sep 22 231.58 235.82 226.50 231.80 9 1 1 0.03
Quarterly Mar 23 245.07 265.90 226.10 236.10 5 -- 1 -0.13
Quarterly Jun 23 131.40 177.00 83.80 138.79 5 -- 1 -0.24
Quarterly Sep 22 -112.30 -107.58 -117.00 -111.80 7 1 -- 0.03
Quarterly Dec 22 -66.58 -55.90 -76.80 -69.70 5 -- 1 -0.39

Actuals - Net Income

Reported Mean Estimate Surprise % Change

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 -143.00 -143.00 -143.00 -143.00 1 -- -- -165.45

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change

Reference Information - Return On Equity

Last Actual (FY0): 61.50
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 52.44 63.90 29.60 63.83 3 -- -- -2.60
Annual Sep 23 53.13 70.93 29.10 56.25 4 -- -- -3.06
Annual Sep 22 12.68 36.42 -44.40 29.35 4 -- -- -5.93
Quarterly Mar 23 150.00 150.00 150.00 150.00 1 -- -- --
Quarterly Jun 23 115.74 115.74 115.74 115.74 1 -- -- --
Quarterly Sep 22 -66.47 -66.47 -66.47 -66.47 1 -- -- --
Quarterly Dec 22 -32.18 -32.18 -32.18 -32.18 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change

Reference Information - Sales

Last Actual (FY0): 4,925.00
FY0 End Date: 9/1/21
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 24 4,229.65 4,334.00 4,130.10 4,256.00 5 -- 2 -0.01
Annual Sep 23 4,086.80 4,224.00 3,940.00 4,083.76 9 -- 2 -0.04
Annual Sep 22 3,945.84 4,069.87 3,863.80 3,941.00 9 -- 2 -0.03
Quarterly Mar 23 1,687.82 1,741.04 1,602.00 1,693.23 6 -- 1 -0.07
Quarterly Jun 23 1,251.09 1,320.00 1,223.50 1,236.70 6 -- 1 -0.10
Quarterly Sep 22 512.58 639.37 433.30 494.00 7 -- 1 -0.15
Quarterly Dec 22 566.44 605.56 529.00 567.73 6 -- 1 -0.12

Actuals - Sales

Reported Mean Estimate Surprise % Change

Copyright Refinitiv