Analyst Estimates

Analyst Estimates

Glossary

Analyst Ratings

Mean Recommendation:

2.20

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 5.17 5.65 4.59 5.17 6 4 1 2.77
Annual Sep 26 4.37 4.65 4.07 4.50 9 5 3 2.76
Annual Sep 25 3.70 3.89 3.52 3.70 9 6 1 2.96
Quarterly Mar 26 4.23 4.52 3.91 4.23 6 3 2 1.09
Quarterly Jun 26 2.71 2.89 2.50 2.71 6 4 2 2.94
Quarterly Sep 25 -1.99 -1.81 -2.13 -2.00 8 1 6 -8.37
Quarterly Dec 25 -0.82 -0.73 -0.94 -0.82 6 2 4 7.78

Actuals - Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 2.29 2.69 -15.00
Annual Sep 23 1.21 1.09 10.91
Annual Sep 22 4.10 4.14 -1.07
Quarterly Jun 25 2.59 2.27 13.98
Quarterly Mar 25 3.98 3.95 0.73
Quarterly Dec 24 -0.89 -1.23 27.73
Quarterly Sep 24 -2.31 -1.97 -17.48

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 2.23 2.23 2.23 2.23 1 1 -- 1,073.68
Annual Sep 26 46.66 46.66 46.66 46.66 1 1 -- 1.74
Annual Sep 25 -5.06 -5.06 -5.06 -5.06 1 -- 1 -3.48
Quarterly Mar 26 -2.01 -2.01 -2.01 -2.01 1 1 -- 18.95
Quarterly Jun 26 0.61 0.61 0.61 0.61 1 1 -- 354.17
Quarterly Sep 25 -5.04 -5.04 -5.04 -5.04 1 -- 1 -3.70
Quarterly Dec 25 -6.21 -6.21 -6.21 -6.21 1 1 -- 2.51

Actuals - Book Value Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -6.87 -4.78 -43.81
Annual Sep 23 -4.76 -1.15 -313.91
Annual Sep 22 2.67 5.08 -47.52
Quarterly Jun 25 -2.96 -2.77 -6.90
Quarterly Mar 25 -5.05 -4.49 -12.42
Quarterly Dec 24 -8.35 -8.36 0.17
Quarterly Sep 24 -6.87 -4.77 -44.11

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 6.97 7.22 6.71 6.97 2 2 -- 5.69
Annual Sep 26 6.40 6.59 6.21 6.40 2 1 1 -3.61
Annual Sep 25 5.71 6.17 5.24 5.71 2 1 1 1.33
Quarterly Mar 26 4.77 4.77 4.77 4.77 1 -- 1 -0.21
Quarterly Jun 26 3.28 3.28 3.28 3.28 1 1 -- 3.80
Quarterly Sep 25 -1.49 -1.49 -1.49 -1.49 1 -- 1 -0.68
Quarterly Dec 25 -0.44 -0.44 -0.44 -0.44 1 1 -- 6.38

Actuals - Cash Flow Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 11.75 7.60 54.61
Annual Sep 23 9.41 6.55 43.77
Annual Sep 22 -2.30 3.18 -172.44
Quarterly Jun 25 7.75 2.74 182.85
Quarterly Mar 25 3.22 4.34 -25.81
Quarterly Dec 24 -7.77 -0.83 -836.14
Quarterly Sep 24 2.36 -1.65 243.03

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 2.74 2.81 2.64 2.78 3 -- 2 -7.94
Annual Sep 26 2.70 2.78 2.64 2.67 3 -- 2 -6.26
Annual Sep 25 2.67 2.73 2.64 2.64 3 -- 1 -0.37
Quarterly Mar 26 0.68 0.69 0.66 0.68 2 -- 2 -9.40
Quarterly Jun 26 0.68 0.69 0.66 0.68 2 -- 2 -9.40
Quarterly Sep 25 0.68 0.69 0.66 0.68 2 -- 1 -2.17
Quarterly Dec 25 0.68 0.69 0.66 0.68 2 -- 2 -9.40

Actuals - Dividend Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 2.64 2.67 -1.00
Annual Sep 23 2.64 2.65 -0.50
Annual Sep 22 2.64 2.70 -2.29
Quarterly Jun 25 0.66 0.68 -2.22
Quarterly Mar 25 0.66 0.68 -2.22
Quarterly Dec 24 0.66 0.68 -2.22
Quarterly Sep 24 0.66 0.69 -4.35

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 542.12 587.93 464.00 548.90 7 4 2 0.04
Annual Sep 26 492.91 508.40 473.00 502.00 9 8 1 2.03
Annual Sep 25 436.26 450.66 419.00 437.70 9 7 2 0.54
Quarterly Mar 26 390.24 409.00 366.80 389.81 6 3 2 1.13
Quarterly Jun 26 238.80 250.30 223.20 239.65 6 4 2 1.87
Quarterly Sep 25 -119.08 -103.74 -135.00 -119.25 8 1 6 -9.74
Quarterly Dec 25 -25.78 -21.30 -31.00 -25.45 6 2 2 15.61

Actuals - EBIT

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 368.50 364.21 1.18
Annual Sep 23 291.70 265.45 9.89
Annual Sep 22 418.20 423.84 -1.33
Quarterly Jun 25 221.20 207.59 6.56
Quarterly Mar 25 362.70 369.07 -1.73
Quarterly Dec 24 -29.40 -51.42 42.83
Quarterly Sep 24 -117.20 -107.54 -8.98

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 689.25 730.00 661.40 690.60 6 4 1 1.97
Annual Sep 26 630.46 652.40 589.00 636.50 8 6 2 0.67
Annual Sep 25 578.58 589.30 566.70 579.66 8 2 6 -0.40
Quarterly Mar 26 431.12 449.70 412.80 423.80 5 3 1 1.27
Quarterly Jun 26 277.64 284.20 262.20 282.50 5 2 3 -1.08
Quarterly Sep 25 -84.55 -73.50 -96.10 -83.40 7 3 4 -8.44
Quarterly Dec 25 5.08 9.90 -7.00 7.00 5 2 2 421.52

Actuals - EBITDA

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 510.10 537.26 -5.05
Annual Sep 23 446.90 407.64 9.63
Annual Sep 22 557.90 550.97 1.26
Quarterly Jun 25 256.10 251.00 2.03
Quarterly Mar 25 402.80 413.61 -2.61
Quarterly Dec 24 3.80 -21.09 118.02
Quarterly Sep 24 -97.20 -71.48 -35.98

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 5.34 5.65 5.05 5.34 4 3 1 2.15
Annual Sep 26 4.49 4.65 4.14 4.55 5 2 2 -0.27
Annual Sep 25 3.11 3.34 2.90 3.10 4 1 2 -2.20
Quarterly Mar 26 4.28 4.40 4.14 4.31 3 1 2 -1.08
Quarterly Jun 26 2.85 2.89 2.81 2.86 3 2 1 1.42
Quarterly Sep 25 -1.98 -1.82 -2.10 -2.00 4 -- 2 -2.20
Quarterly Dec 25 -0.79 -0.73 -0.84 -0.80 3 1 2 -0.85

Actuals - GAAP Earnings Per Share

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -0.61 1.67 -136.45
Annual Sep 23 -6.79 -1.31 -419.64
Annual Sep 22 -7.88 -5.89 -33.73
Quarterly Jun 25 2.54 2.45 3.89
Quarterly Mar 25 3.72 3.97 -6.24
Quarterly Dec 24 -1.21 -1.22 0.82
Quarterly Sep 24 -4.29 -1.95 -120.57

Reference Information - Net Asset Value

Analyst Forecasts - Net Asset Value

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -50.50 -2.00 -99.00 -50.50 2 1 1 19.20
Annual Sep 26 -213.00 -171.00 -255.00 -213.00 2 1 1 -0.24
Annual Sep 25 -326.00 -312.00 -340.00 -326.00 2 1 1 1.51
Quarterly Sep 25 -312.00 -312.00 -312.00 -312.00 1 1 -- 7.42

Actuals - Net Asset Value

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -390.60 -283.00 -38.02
Annual Sep 23 -267.30 -47.00 -468.72
Annual Sep 22 147.70 383.00 -61.44
Quarterly Jun 25 -170.90 -192.00 10.99
Quarterly Mar 25 -290.10 -247.00 -17.45
Quarterly Sep 24 -390.60 -292.00 -33.77

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 1,493.73 1,493.73 1,493.73 1,493.73 1 -- 1 -2.77
Annual Sep 26 1,783.74 1,783.74 1,783.74 1,783.74 1 1 -- 0.22
Annual Sep 25 2,062.25 2,062.25 2,062.25 2,062.25 1 1 -- 3.96
Quarterly Mar 26 2,136.86 2,136.86 2,136.86 2,136.86 1 -- 1 -5.57
Quarterly Jun 26 1,859.86 1,859.86 1,859.86 1,859.86 1 -- 1 -1.83
Quarterly Sep 25 2,062.25 2,062.25 2,062.25 2,062.25 1 1 -- 3.96
Quarterly Dec 25 2,160.91 2,160.91 2,160.91 2,160.91 1 -- 1 -8.94

Actuals - Net Debt

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 2,155.20 2,184.39 -1.34
Annual Sep 23 2,577.80 2,580.73 -0.11
Annual Sep 22 2,883.70 2,932.86 -1.68
Quarterly Jun 25 2,137.20 2,112.38 1.17
Quarterly Mar 25 2,530.90 2,375.46 6.54
Quarterly Dec 24 2,681.70 2,455.65 9.21
Quarterly Sep 24 2,155.20 2,184.39 -1.34

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 307.77 326.60 288.00 308.00 7 3 2 1.69
Annual Sep 26 259.08 277.40 242.90 260.18 9 5 3 2.34
Annual Sep 25 214.59 226.00 206.70 214.30 9 5 2 2.23
Quarterly Mar 26 252.23 265.00 234.60 252.63 6 2 2 1.16
Quarterly Jun 26 161.06 176.30 152.80 158.53 6 3 2 1.93
Quarterly Sep 25 -116.52 -106.58 -126.40 -115.80 8 -- 6 -8.72
Quarterly Dec 25 -48.77 -44.40 -54.00 -49.12 6 1 3 7.49

Actuals - Net Income

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 132.00 156.25 -15.52
Annual Sep 23 68.10 61.16 11.34
Annual Sep 22 230.00 232.36 -1.01
Quarterly Jun 25 151.50 133.82 13.21
Quarterly Mar 25 232.20 231.51 0.30
Quarterly Dec 24 -51.00 -67.77 24.75
Quarterly Sep 24 -131.50 -113.91 -15.45

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 -132.70 -132.70 -132.70 -132.70 1 -- 1 -2.79

Actuals - Operating Profit

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 -367.15 -322.10 -432.15 -347.20 3 -- -- -8.15
Annual Sep 26 -109.20 -96.10 -118.90 -112.60 3 -- -- 1.74
Annual Sep 25 -62.05 -57.20 -66.25 -62.70 3 -- -- 0.34
Quarterly Mar 26 -467.90 -467.90 -467.90 -467.90 1 -- -- --
Quarterly Jun 26 -735.04 -735.04 -735.04 -735.04 1 -- -- --
Quarterly Sep 25 124.48 124.48 124.48 124.48 1 -- -- -1.74
Quarterly Dec 25 45.72 45.72 45.72 45.72 1 -- -- --

Actuals - Return On Equity

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 -40.13 -42.65 2.52
Annual Sep 23 -113.88 128.32 -242.20
Annual Sep 22 39.62 12.68 26.94
Quarterly Mar 25 -241.37 -362.59 121.22
Quarterly Dec 24 46.89 163.89 -117.00
Quarterly Sep 24 195.98 171.61 24.37

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 27 3,558.15 3,627.30 3,412.00 3,570.16 7 2 4 -0.73
Annual Sep 26 3,478.92 3,560.10 3,308.00 3,496.18 10 3 6 -0.82
Annual Sep 25 3,411.41 3,496.70 3,291.00 3,416.46 10 3 5 -0.71
Quarterly Mar 26 1,456.07 1,475.00 1,445.00 1,451.40 7 3 3 0.04
Quarterly Jun 26 1,213.01 1,221.75 1,200.80 1,211.73 7 1 5 -3.92
Quarterly Sep 25 398.95 470.90 374.19 392.13 9 5 3 2.15
Quarterly Dec 25 423.98 431.36 414.00 424.10 7 3 2 -0.03

Actuals - Sales

Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 24 3,552.70 3,541.31 0.32
Annual Sep 23 3,551.30 3,509.02 1.20
Annual Sep 22 3,924.10 3,951.62 -0.70
Quarterly Jun 25 1,188.00 1,226.93 -3.17
Quarterly Mar 25 1,421.00 1,497.29 -5.10
Quarterly Dec 24 416.80 392.34 6.24
Quarterly Sep 24 414.70 399.78 3.73

Source: LSEG

Financial Information