Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.00

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 7.24
FY0 End Date: 9/1/20
Ind. Annual Div: 2.48
Hist (5 Yr) Growth %: 26.57
Yield (%): 1.08

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 10.55 11.29 10.15 10.20 3 2 -- 9.18
Annual Sep 22 9.43 10.25 9.00 9.35 7 5 1 5.42
Annual Sep 21 9.15 9.74 8.85 9.11 7 6 -- 2.29
Quarterly Mar 22 5.36 5.56 5.23 5.28 3 1 2 -0.19
Quarterly Jun 21 3.28 3.85 2.79 3.09 5 2 2 -5.85
Quarterly Sep 21 -0.15 0.03 -0.48 -0.11 5 4 -- 60.22
Quarterly Dec 21 -0.07 0.19 -0.56 0.15 3 2 1 40.54

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 7.24 7.25 -0.14
Annual Sep 19 4.47 4.51 -0.91
Annual Sep 18 3.71 3.77 -1.52
Quarterly Mar 21 5.64 5.42 4.06
Quarterly Dec 20 0.39 -0.77 150.98
Quarterly Sep 20 0.06 0.10 -35.00
Quarterly Jun 20 3.80 3.37 12.65

Reference Information - Book Value Per Share

Last Actual (FY0): 12.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 65.95 65.95 65.95 65.95 1 -- -- --
Annual Sep 22 71.92 71.92 71.92 71.92 1 -- -- --
Annual Sep 21 66.20 66.20 66.20 66.20 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 12.60 58.87 -78.59
Annual Sep 19 13.03 -- --
Annual Sep 18 6.49 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 9.81
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 10.90 12.44 9.35 10.90 2 -- -- 16.52
Annual Sep 22 11.82 11.89 11.75 11.82 2 -- -- 0.60
Annual Sep 21 7.63 8.02 7.23 7.63 2 -- -- -4.93

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 9.81 8.70 12.76
Annual Sep 19 4.03 4.69 -14.07
Annual Sep 18 6.00 6.93 -13.42

Reference Information - Dividend Per Share

Last Actual (FY0): 2.40
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 2.90 2.90 2.89 2.90 2 -- -- --
Annual Sep 22 2.70 2.76 2.65 2.70 3 -- -- --
Annual Sep 21 4.18 7.52 2.51 2.52 3 -- -- --
Quarterly Jun 21 0.62 0.62 0.62 0.62 1 -- -- --
Quarterly Sep 21 0.65 0.65 0.65 0.65 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 2.40 2.36 1.69
Annual Sep 19 2.23 2.25 -0.79
Annual Sep 18 2.14 2.16 -1.08
Quarterly Mar 21 0.62 0.62 --
Quarterly Dec 20 0.62 0.62 --
Quarterly Sep 20 0.62 0.62 --
Quarterly Jun 20 0.62 0.58 6.90

Reference Information - EBIT

Last Actual (FY0): 602.00
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 826.25 858.10 794.40 826.25 2 1 -- 9.21
Annual Sep 22 751.54 797.00 715.90 751.00 5 5 -- 5.07
Annual Sep 21 737.50 775.00 712.70 737.00 5 5 -- 0.37
Quarterly Mar 22 418.30 427.00 409.60 418.30 2 1 1 1.47
Quarterly Jun 21 247.28 286.00 220.80 241.15 4 2 2 -10.19
Quarterly Sep 21 -1.98 11.20 -21.00 0.95 4 4 -- 87.34
Quarterly Dec 21 -0.75 23.50 -25.00 -0.75 2 2 -- 94.74

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 20 602.00 614.28 -2.00
Annual Sep 19 422.90 427.65 -1.11
Annual Sep 18 351.70 364.27 -3.45
Quarterly Mar 21 438.90 428.50 2.43
Quarterly Dec 20 43.80 -44.15 199.21
Quarterly Sep 20 9.10 19.74 -53.90
Quarterly Jun 20 300.40 270.76 10.95

Reference Information - EBITDA

Last Actual (FY0): 766.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 957.20 992.00 922.40 957.20 2 1 -- 9.71
Annual Sep 22 887.48 908.00 843.90 892.00 5 5 -- 4.48
Annual Sep 21 875.00 891.00 850.50 884.50 5 5 -- 0.46
Quarterly Mar 22 451.60 463.00 441.60 450.21 3 1 2 0.79
Quarterly Jun 21 283.13 323.00 252.80 278.35 4 1 3 -10.07
Quarterly Sep 21 35.53 50.60 14.00 38.75 4 3 -- 61.48
Quarterly Dec 21 42.50 69.01 3.00 55.50 3 2 1 8.69

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 20 766.60 753.57 1.73
Annual Sep 19 558.20 553.46 0.86
Annual Sep 18 482.00 473.54 1.79
Quarterly Mar 21 478.90 463.25 3.38
Quarterly Dec 20 75.50 -9.57 850.66
Quarterly Sep 20 61.70 60.44 2.08
Quarterly Jun 20 345.10 301.85 14.33

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.96
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 11.48 11.48 11.48 11.48 1 1 -- 19.52
Annual Sep 22 9.59 9.82 9.35 9.59 2 1 -- 6.66
Annual Sep 21 9.10 9.18 9.02 9.10 2 1 1 -1.27
Quarterly Mar 22 5.56 5.56 5.56 5.56 1 1 -- 3.93
Quarterly Jun 21 3.52 3.62 3.41 3.52 2 1 -- -8.70
Quarterly Sep 21 -0.44 -0.40 -0.48 -0.44 2 1 -- -7.32
Quarterly Dec 21 -0.56 -0.56 -0.56 -0.56 1 1 -- 8.20

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 6.96 6.89 1.06
Annual Sep 19 8.18 8.04 1.74
Annual Sep 18 1.12 3.39 -66.99
Quarterly Mar 21 5.43 5.56 -2.40
Quarterly Dec 20 0.43 -0.63 168.80
Quarterly Sep 20 0.07 -0.05 120.00
Quarterly Jun 20 3.55 3.12 13.96

Reference Information - Net Debt

Last Actual (FY0): 1,504.90
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -560.00 -560.00 -560.00 -560.00 1 -- 1 -15.94
Annual Sep 22 -1,021.00 -1,021.00 -1,021.00 -1,021.00 1 -- 1 -13.95
Annual Sep 21 -1,410.00 -1,410.00 -1,410.00 -1,410.00 1 -- 1 -12.26
Quarterly Jun 21 -1,290.00 -1,290.00 -1,290.00 -1,290.00 1 -- -- --
Quarterly Sep 21 -1,385.80 -1,385.80 -1,385.80 -1,385.80 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 20 1,504.90 1,563.00 -3.72
Annual Sep 19 1,632.80 -- --
Annual Sep 18 1,982.50 -- --
Quarterly Mar 21 2,520.90 -1,400.00 280.06
Quarterly Dec 20 2,146.30 -- --
Quarterly Sep 20 1,504.90 -- --
Quarterly Jun 20 1,674.10 -- --

Reference Information - Net Income

Last Actual (FY0): 411.70
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 612.75 643.00 582.50 612.75 2 1 -- 11.92
Annual Sep 22 531.90 555.00 514.10 532.00 5 5 -- 5.93
Annual Sep 21 517.42 525.00 505.30 518.50 5 5 -- 1.23
Quarterly Mar 22 308.70 316.00 301.40 308.70 2 1 1 0.47
Quarterly Jun 21 179.75 208.00 159.10 175.95 4 2 2 -9.70
Quarterly Sep 21 -8.60 1.70 -27.00 -4.55 4 3 -- 58.89
Quarterly Dec 21 -11.65 8.70 -32.00 -11.65 2 2 -- 48.57

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 20 411.70 409.13 0.63
Annual Sep 19 251.80 253.77 -0.78
Annual Sep 18 211.60 215.47 -1.79
Quarterly Mar 21 322.30 314.26 2.56
Quarterly Dec 20 22.20 -43.52 151.01
Quarterly Sep 20 3.50 3.36 1.40
Quarterly Jun 20 216.80 188.30 15.14

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -173.50 -173.50 -173.50 -173.50 1 -- -- --
Annual Sep 22 -168.50 -168.50 -168.50 -168.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 57.74
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 31.10 31.10 31.10 31.10 1 -- -- --
Annual Sep 22 46.10 56.10 36.10 46.10 2 -- -- 2.56
Annual Sep 21 65.40 69.80 61.00 65.40 2 -- -- 2.11

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 20 57.74 57.10 0.64
Annual Sep 19 46.51 58.98 -12.47
Annual Sep 18 41.44 35.68 5.76

Reference Information - Sales

Last Actual (FY0): 4,131.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 5,269.45 5,301.00 5,237.90 5,269.45 2 1 -- 11.69
Annual Sep 22 4,851.05 4,999.00 4,650.25 4,867.00 5 5 -- 6.68
Annual Sep 21 4,758.10 4,799.00 4,705.00 4,782.70 5 5 -- 4.05
Quarterly Mar 22 1,749.02 1,800.80 1,693.00 1,753.25 3 3 -- 5.45
Quarterly Jun 21 1,414.55 1,468.00 1,330.27 1,417.80 5 3 1 -0.23
Quarterly Sep 21 755.51 803.15 695.00 772.00 5 4 -- 7.74
Quarterly Dec 21 750.99 766.60 726.00 760.38 3 1 2 0.48

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 20 4,131.60 4,129.27 0.06
Annual Sep 19 3,156.00 3,109.83 1.48
Annual Sep 18 2,663.40 2,667.16 -0.14
Quarterly Mar 21 1,828.80 1,732.33 5.57
Quarterly Dec 20 748.60 623.98 19.97
Quarterly Sep 20 890.30 889.14 0.13
Quarterly Jun 20 1,492.70 1,305.53 14.34

Copyright Refinitiv