Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.44

Sell

Strong Buy

Reference Information - Earnings Per Share

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 5.03 5.70 4.45 4.96 5 1 2 1.59
Annual Sep 25 3.92 4.58 3.03 3.98 8 4 3 1.94
Annual Sep 24 2.68 2.85 2.49 2.69 8 2 5 -3.88
Quarterly Mar 25 4.01 4.39 3.42 4.16 6 4 1 8.38
Quarterly Jun 24 1.90 2.28 1.18 1.95 6 1 5 -12.82
Quarterly Sep 24 -1.50 -0.96 -1.82 -1.56 6 -- 6 -14.90
Quarterly Dec 24 -1.22 -1.09 -1.37 -1.24 6 2 3 -2.09

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 1.21 1.09 10.91
Annual Sep 22 4.10 4.14 -1.07
Annual Sep 21 9.23 9.17 0.71
Quarterly Mar 24 3.69 3.40 8.53
Quarterly Dec 23 -1.45 -1.53 5.05
Quarterly Sep 23 -2.77 -2.88 3.90
Quarterly Jun 23 1.17 1.45 -19.22

Reference Information - Book Value Per Share

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1.73 1.73 1.73 1.73 1 -- 1 -52.21
Annual Sep 25 -1.39 -1.39 -1.39 -1.39 1 -- 1 -872.22
Annual Sep 24 -4.56 -4.56 -4.56 -4.56 1 -- 1 -39.88
Quarterly Mar 25 -1.90 -1.90 -1.90 -1.90 1 -- 1 -533.33
Quarterly Jun 24 -2.44 -2.44 -2.44 -2.44 1 -- 1 -74.29
Quarterly Sep 24 -4.55 -4.55 -4.55 -4.55 1 -- 1 -40.00
Quarterly Dec 24 -6.14 -6.14 -6.14 -6.14 1 -- 1 -28.72

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 -4.76 -1.15 -313.91
Annual Sep 22 2.67 5.08 -47.52
Annual Sep 21 18.16 14.36 26.46
Quarterly Mar 24 -4.43 -3.19 -38.73
Quarterly Dec 23 -6.80 -6.33 -7.42
Quarterly Sep 23 -4.76 -1.15 -313.91
Quarterly Jun 23 2.38 3.17 -24.92

Reference Information - Cash Flow Per Share

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 7.40 7.68 7.11 7.40 2 -- 1 -4.09
Annual Sep 25 6.79 7.43 6.15 6.79 2 -- 1 -4.16
Annual Sep 24 7.67 11.00 4.34 7.67 2 -- 1 -3.16
Quarterly Mar 25 4.85 4.85 4.85 4.85 1 -- 1 -0.82
Quarterly Jun 24 2.72 2.72 2.72 2.72 1 -- 1 -9.03
Quarterly Sep 24 -1.37 -1.37 -1.37 -1.37 1 -- 1 -29.25
Quarterly Dec 24 -0.75 -0.75 -0.75 -0.75 1 -- 1 -10.29

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 9.41 6.55 43.77
Annual Sep 22 -2.30 3.18 -172.44
Annual Sep 21 4.75 9.31 -48.98
Quarterly Mar 24 5.30 4.01 32.14
Quarterly Dec 23 -6.05 -0.86 -603.49
Quarterly Sep 23 9.52 -2.50 480.76
Quarterly Jun 23 9.94 1.77 461.53

Reference Information - Dividend Per Share

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 2.93 3.19 2.64 2.95 3 -- -- --
Annual Sep 25 2.82 3.02 2.64 2.81 3 -- -- --
Annual Sep 24 2.71 2.81 2.64 2.67 3 -- 1 -0.12
Quarterly Mar 25 0.73 0.76 0.69 0.73 2 -- -- --
Quarterly Jun 24 0.69 0.72 0.66 0.69 2 -- -- --
Quarterly Sep 24 0.71 0.72 0.69 0.71 2 -- -- --
Quarterly Dec 24 0.73 0.76 0.69 0.73 2 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 2.64 2.65 -0.50
Annual Sep 22 2.64 2.70 -2.29
Quarterly Dec 23 0.66 0.69 -4.35
Quarterly Sep 23 0.66 0.67 -1.49
Quarterly Jun 23 0.66 0.67 -1.49

Reference Information - EBIT

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 537.29 571.00 505.70 536.23 4 -- 2 -4.63
Annual Sep 25 475.43 521.52 416.40 476.10 7 2 4 -1.07
Annual Sep 24 402.51 450.00 374.10 399.70 7 2 5 -2.09
Quarterly Mar 25 379.89 403.24 347.00 383.00 5 3 -- 3.70
Quarterly Jun 24 183.05 213.02 125.10 188.70 6 1 4 -8.06
Quarterly Sep 24 -73.41 -39.90 -94.00 -79.35 6 -- 4 -21.06
Quarterly Dec 24 -51.95 -42.00 -63.80 -48.00 5 2 2 0.46

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 23 291.70 265.45 9.89
Annual Sep 22 418.20 423.84 -1.33
Annual Sep 21 752.10 746.80 0.71
Quarterly Mar 24 349.10 329.83 5.84
Quarterly Dec 23 -60.20 -70.31 14.38
Quarterly Sep 23 -143.70 -169.53 15.24
Quarterly Jun 23 111.80 146.40 -23.63

Reference Information - EBITDA

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 660.98 688.00 642.71 656.60 4 -- 2 -3.41
Annual Sep 25 621.26 667.90 595.00 616.40 7 4 2 0.02
Annual Sep 24 548.24 575.00 499.60 550.00 7 3 3 -0.52
Quarterly Mar 25 410.81 440.70 361.99 417.18 6 3 -- 3.32
Quarterly Jun 24 226.28 244.80 184.60 234.09 6 1 4 -6.12
Quarterly Sep 24 -36.60 19.90 -64.27 -44.15 6 2 3 -29.04
Quarterly Dec 24 -16.96 -0.33 -33.90 -16.40 6 3 1 5.57

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 23 446.90 407.64 9.63
Annual Sep 22 557.90 550.97 1.26
Annual Sep 21 902.60 901.30 0.14
Quarterly Mar 24 396.30 368.13 7.65
Quarterly Dec 23 -25.80 -32.89 21.54
Quarterly Sep 23 -106.10 -139.95 24.19
Quarterly Jun 23 127.00 180.54 -29.65

Reference Information - GAAP Earnings Per Share

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 5.00 5.53 4.52 4.96 3 -- 2 -5.48
Annual Sep 25 4.16 4.58 4.00 4.03 4 2 1 -2.00
Annual Sep 24 2.53 3.12 1.79 2.68 3 -- 2 -14.72
Quarterly Mar 25 4.19 4.39 3.95 4.24 3 1 1 3.54
Quarterly Jun 24 2.22 2.28 2.12 2.27 3 1 1 -2.77
Quarterly Sep 24 -1.66 -1.45 -1.82 -1.71 3 -- 2 -17.45
Quarterly Dec 24 -1.23 -1.10 -1.30 -1.28 3 1 1 -1.66

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 23 -6.79 -1.31 -419.64
Annual Sep 22 -7.88 -5.89 -33.73
Annual Sep 21 9.20 9.22 -0.16
Quarterly Mar 24 2.74 3.49 -21.49
Quarterly Dec 23 -1.42 -1.45 2.31
Quarterly Sep 23 -8.33 -2.97 -180.71
Quarterly Jun 23 0.77 1.59 -51.42

Reference Information - Net Debt

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1,749.76 1,749.76 1,749.76 1,749.76 1 1 -- 5.53
Annual Sep 25 1,989.79 1,989.79 1,989.79 1,989.79 1 1 -- 3.85
Annual Sep 24 2,200.35 2,200.35 2,200.35 2,200.35 1 1 -- 2.64
Quarterly Mar 25 2,506.19 2,506.19 2,506.19 2,506.19 1 1 -- 23.23
Quarterly Jun 24 2,290.87 2,290.87 2,290.87 2,290.87 1 1 -- 1.81
Quarterly Sep 24 2,200.35 2,200.35 2,200.35 2,200.35 1 1 -- 2.64
Quarterly Dec 24 2,479.89 2,479.89 2,479.89 2,479.89 1 1 -- 2.62

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 23 2,577.80 2,580.73 -0.11
Annual Sep 22 2,883.70 2,932.86 -1.68
Annual Sep 21 2,050.40 1,568.35 30.74
Quarterly Mar 24 2,753.20 2,326.65 18.33
Quarterly Dec 23 3,013.10 2,492.00 20.91
Quarterly Sep 23 2,577.80 2,580.73 -0.11
Quarterly Jun 23 3,052.10 2,740.38 11.38

Reference Information - Net Income

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 285.54 321.84 266.00 277.15 4 -- 2 -7.53
Annual Sep 25 224.22 266.74 175.00 232.00 7 3 3 -2.65
Annual Sep 24 153.63 162.97 142.50 153.00 7 2 4 -5.12
Quarterly Mar 25 237.88 255.51 212.90 244.10 5 3 1 4.52
Quarterly Jun 24 113.45 133.09 68.10 119.95 6 1 4 -10.11
Quarterly Sep 24 -86.67 -55.20 -105.10 -89.45 6 -- 5 -15.01
Quarterly Dec 24 -72.21 -63.76 -79.30 -72.70 5 2 2 -2.87

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 23 68.10 61.16 11.34
Annual Sep 22 230.00 232.36 -1.01
Annual Sep 21 527.70 524.07 0.69
Quarterly Mar 24 211.90 195.24 8.53
Quarterly Dec 23 -82.20 -86.60 5.09
Quarterly Sep 23 -155.40 -162.25 4.22
Quarterly Jun 23 66.00 83.64 -21.09

Reference Information - Operating Profit

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 -125.10 -125.10 -125.10 -125.10 1 -- -- --
Annual Sep 25 -119.20 -119.20 -119.20 -119.20 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 1,155.74 1,860.77 450.70 1,155.74 2 -- -- 5.35
Annual Sep 25 -225.47 -157.50 -347.60 -171.30 3 -- -- 12.00
Annual Sep 24 -83.20 -61.89 -118.70 -69.00 3 -- -- 15.62
Quarterly Mar 25 -568.61 -568.61 -568.61 -568.61 1 -- -- 3.89
Quarterly Jun 24 3,889.06 3,889.06 3,889.06 3,889.06 1 -- -- --
Quarterly Sep 24 151.65 151.65 151.65 151.65 1 -- -- 2.98
Quarterly Dec 24 156.51 156.51 156.51 156.51 1 -- -- -2.61

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 23 -113.88 128.32 -242.20
Annual Sep 22 39.62 12.68 26.94
Annual Sep 21 61.50 69.33 -7.83
Quarterly Dec 23 25.19 -51.74 76.93
Quarterly Jun 23 48.48 102.52 -54.04

Reference Information - Sales

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 3,799.98 3,914.00 3,660.00 3,812.97 4 2 -- 0.39
Annual Sep 25 3,665.88 3,772.00 3,527.90 3,707.00 7 2 5 -1.04
Annual Sep 24 3,593.89 3,663.49 3,483.60 3,620.80 7 3 4 -0.52
Quarterly Mar 25 1,534.67 1,571.70 1,483.90 1,542.65 6 4 -- 2.13
Quarterly Jun 24 1,202.85 1,276.70 1,129.00 1,205.79 6 -- 5 -3.07
Quarterly Sep 24 456.59 482.05 408.30 470.18 6 -- 5 -6.08
Quarterly Dec 24 413.33 422.48 400.99 414.55 6 -- 3 -1.45

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 23 3,551.30 3,509.02 1.20
Annual Sep 22 3,924.10 3,951.62 -0.70
Annual Sep 21 4,925.00 4,859.25 1.35
Quarterly Mar 24 1,525.40 1,497.09 1.89
Quarterly Dec 23 410.40 412.83 -0.59
Quarterly Sep 23 374.50 332.16 12.75
Quarterly Jun 23 1,118.70 1,157.43 -3.35

Copyright Refinitiv