Analyst Estimates

Analyst Estimates

Analyst Ratings

Mean Recommendation:

2.11

Sell

Strong Buy

Reference Information - Earnings Per Share

Last Actual (FY0): 7.24
FY0 End Date: 9/1/20
Ind. Annual Div: 2.48
Hist (5 Yr) Growth %: 26.57
Yield (%): 1.37

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 10.12 11.29 8.65 10.24 5 -- 1 -1.29
Annual Sep 22 9.30 9.85 8.15 9.50 9 -- 1 -0.55
Annual Sep 21 9.23 9.30 9.11 9.23 9 -- -- --
Quarterly Mar 22 5.13 5.56 4.56 5.19 4 -- 1 -2.80
Quarterly Jun 21 3.40 3.77 3.09 3.35 7 1 -- 0.51
Quarterly Sep 21 -0.21 0.03 -0.55 -0.13 7 -- 1 -8.70
Quarterly Dec 21 -0.16 0.17 -0.56 -0.13 4 1 -- 1.54

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 7.24 7.25 -0.14
Annual Sep 19 4.47 4.51 -0.91
Annual Sep 18 3.71 3.77 -1.52
Quarterly Mar 21 5.64 5.42 4.06
Quarterly Dec 20 0.39 -0.77 150.98
Quarterly Sep 20 0.06 0.10 -35.00
Quarterly Jun 20 3.80 3.37 12.65

Reference Information - Book Value Per Share

Last Actual (FY0): 12.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 49.06 68.26 29.86 49.06 2 -- -- --
Annual Sep 22 46.29 68.80 23.77 46.29 2 -- -- --
Annual Sep 21 43.85 69.41 18.28 43.85 2 -- -- --
Quarterly Mar 22 21.36 21.36 21.36 21.36 1 -- -- --
Quarterly Jun 21 19.37 19.37 19.37 19.37 1 -- -- --
Quarterly Sep 21 18.30 18.30 18.30 18.30 1 -- -- --
Quarterly Dec 21 16.90 16.90 16.90 16.90 1 -- -- --

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 12.60 58.87 -78.59
Annual Sep 19 13.03 -- --
Annual Sep 18 6.49 -- --
Quarterly Mar 21 16.89 -- --
Quarterly Dec 20 12.19 -- --
Quarterly Sep 20 12.60 -- --
Quarterly Jun 20 17.89 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 9.81
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 11.42 12.54 9.29 12.44 3 -- -- --
Annual Sep 22 11.83 12.35 11.25 11.89 3 -- -- --
Annual Sep 21 7.88 11.17 5.24 7.23 3 -- -- --
Quarterly Mar 22 5.74 5.74 5.74 5.74 1 -- -- --
Quarterly Jun 21 3.84 3.84 3.84 3.84 1 -- -- --
Quarterly Sep 21 0.31 0.31 0.31 0.31 1 -- -- --
Quarterly Dec 21 0.04 0.04 0.04 0.04 1 -- -- --

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 9.81 8.70 12.76
Annual Sep 19 4.03 4.69 -14.07
Annual Sep 18 6.00 6.93 -13.42

Reference Information - Dividend Per Share

Last Actual (FY0): 2.40
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 2.84 2.90 2.74 2.89 3 -- -- --
Annual Sep 22 2.68 2.76 2.62 2.68 4 -- -- --
Annual Sep 21 3.77 7.52 2.51 2.52 4 -- -- --
Quarterly Mar 22 0.65 0.65 0.65 0.65 1 -- -- --
Quarterly Jun 21 0.62 0.62 0.62 0.62 2 -- -- --
Quarterly Sep 21 0.64 0.65 0.62 0.64 2 -- -- --
Quarterly Dec 21 0.65 0.65 0.65 0.65 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 2.40 2.36 1.69
Annual Sep 19 2.23 2.25 -0.79
Annual Sep 18 2.14 2.16 -1.08
Quarterly Mar 21 0.62 0.62 --
Quarterly Dec 20 0.62 0.62 --
Quarterly Sep 20 0.62 0.62 --
Quarterly Jun 20 0.62 0.58 6.90

Reference Information - EBIT

Last Actual (FY0): 602.00
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 786.76 858.10 730.00 779.46 4 -- 1 -1.41
Annual Sep 22 739.06 797.00 684.40 749.70 7 -- 1 -0.60
Annual Sep 21 747.76 775.00 735.60 744.10 7 1 -- 0.00
Quarterly Mar 22 397.24 427.00 358.90 405.83 3 -- 1 -3.34
Quarterly Jun 21 266.28 293.00 248.20 260.34 6 1 -- 0.58
Quarterly Sep 21 -5.70 11.20 -24.00 -3.19 6 -- 1 -35.21
Quarterly Dec 21 -4.99 20.90 -25.00 -10.87 3 -- 1 -15.42

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Sep 20 602.00 614.28 -2.00
Annual Sep 19 422.90 427.65 -1.11
Annual Sep 18 351.70 364.27 -3.45
Quarterly Mar 21 438.90 428.50 2.43
Quarterly Dec 20 43.80 -44.15 199.21
Quarterly Sep 20 9.10 19.74 -53.90
Quarterly Jun 20 300.40 270.76 10.95

Reference Information - EBITDA

Last Actual (FY0): 766.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 904.20 992.00 822.90 900.95 4 -- 1 -1.23
Annual Sep 22 872.27 933.59 812.40 886.00 7 -- 1 -0.51
Annual Sep 21 883.68 913.22 838.23 891.00 7 1 -- 0.26
Quarterly Mar 22 432.67 463.00 390.90 438.40 4 -- 1 -2.33
Quarterly Jun 21 302.15 332.00 275.70 296.20 6 1 -- 0.96
Quarterly Sep 21 31.56 58.85 13.00 26.15 6 -- 1 -0.47
Quarterly Dec 21 34.72 69.10 3.00 33.39 4 -- 1 -1.42

Actuals - EBITDA

Reported Mean Estimate Surprise % Change
Annual Sep 20 766.60 753.57 1.73
Annual Sep 19 558.20 553.46 0.86
Annual Sep 18 482.00 473.54 1.79
Quarterly Mar 21 478.90 463.25 3.38
Quarterly Dec 20 75.50 -9.57 850.66
Quarterly Sep 20 61.70 60.44 2.08
Quarterly Jun 20 345.10 301.85 14.33

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.96
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 10.12 11.48 8.65 10.24 3 -- -- --
Annual Sep 22 9.17 9.82 8.15 9.35 4 -- -- --
Annual Sep 21 9.14 9.26 8.97 9.17 4 -- -- --
Quarterly Mar 22 5.37 5.56 5.18 5.37 2 -- -- --
Quarterly Jun 21 3.60 3.77 3.35 3.67 3 -- -- --
Quarterly Sep 21 -0.40 -0.13 -0.55 -0.52 3 -- -- --
Quarterly Dec 21 -0.48 -0.40 -0.56 -0.48 2 -- -- --

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Sep 20 6.96 6.89 1.06
Annual Sep 19 8.18 8.04 1.74
Annual Sep 18 1.12 3.39 -66.99
Quarterly Mar 21 5.43 5.56 -2.40
Quarterly Dec 20 0.43 -0.63 168.80
Quarterly Sep 20 0.07 -0.05 120.00
Quarterly Jun 20 3.55 3.12 13.96

Reference Information - Net Debt

Last Actual (FY0): 1,504.90
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 223.03 1,006.05 -560.00 223.03 2 -- -- --
Annual Sep 22 100.61 1,222.21 -1,021.00 100.61 2 -- -- --
Annual Sep 21 17.86 1,445.71 -1,410.00 17.86 2 -- -- --
Quarterly Mar 22 2,275.98 2,275.98 2,275.98 2,275.98 1 -- -- --
Quarterly Jun 21 403.68 2,097.36 -1,290.00 403.68 2 -- -- --
Quarterly Sep 21 29.96 1,445.71 -1,385.80 29.96 2 -- -- --
Quarterly Dec 21 2,006.09 2,006.09 2,006.09 2,006.09 1 -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Annual Sep 20 1,504.90 1,563.00 -3.72
Annual Sep 19 1,632.80 -- --
Annual Sep 18 1,982.50 -- --
Quarterly Mar 21 2,520.90 -1,400.00 280.06
Quarterly Dec 20 2,146.30 -- --
Quarterly Sep 20 1,504.90 -- --
Quarterly Jun 20 1,674.10 -- --

Reference Information - Net Income

Last Actual (FY0): 411.70
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 568.56 643.00 507.00 562.13 4 -- 1 -1.64
Annual Sep 22 520.13 555.00 471.00 532.00 7 -- 1 -0.71
Annual Sep 21 525.26 530.60 518.50 525.00 7 1 -- 0.00
Quarterly Mar 22 290.22 316.00 260.60 294.06 3 -- 1 -3.72
Quarterly Jun 21 192.61 210.00 176.60 189.97 6 1 -- 0.61
Quarterly Sep 21 -11.63 1.60 -31.00 -5.40 6 -- 1 -10.80
Quarterly Dec 21 -15.47 8.30 -32.00 -22.72 3 -- -- --

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Sep 20 411.70 409.13 0.63
Annual Sep 19 251.80 253.77 -0.78
Annual Sep 18 211.60 215.47 -1.79
Quarterly Mar 21 322.30 314.26 2.56
Quarterly Dec 20 22.20 -43.52 151.01
Quarterly Sep 20 3.50 3.36 1.40
Quarterly Jun 20 216.80 188.30 15.14

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 -173.50 -173.50 -173.50 -173.50 1 -- -- --
Annual Sep 22 -168.50 -168.50 -168.50 -168.50 1 -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 57.74
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 35.49 38.98 32.00 35.49 2 -- -- --
Annual Sep 22 46.18 56.10 37.80 44.63 3 -- -- --
Annual Sep 21 63.41 69.80 58.90 61.53 3 -- -- --
Quarterly Mar 22 110.55 110.55 110.55 110.55 1 -- -- --
Quarterly Jun 21 73.36 73.36 73.36 73.36 1 -- -- --
Quarterly Sep 21 -3.45 -3.45 -3.45 -3.45 1 -- -- --
Quarterly Dec 21 -14.01 -14.01 -14.01 -14.01 1 -- -- --

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Sep 20 57.74 57.10 0.64
Annual Sep 19 46.51 58.98 -12.47
Annual Sep 18 41.44 35.68 5.76

Reference Information - Sales

Last Actual (FY0): 4,131.60
FY0 End Date: 9/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 23 5,095.55 5,301.00 4,893.00 5,094.10 4 -- 1 -0.96
Annual Sep 22 4,803.44 4,999.00 4,589.60 4,836.61 7 -- 1 -0.96
Annual Sep 21 4,837.51 4,916.90 4,705.00 4,879.40 7 -- 1 -0.11
Quarterly Mar 22 1,668.75 1,736.68 1,571.70 1,683.32 4 -- 1 -2.84
Quarterly Jun 21 1,457.24 1,501.00 1,407.70 1,454.40 7 -- 1 -0.51
Quarterly Sep 21 795.03 902.65 719.90 772.00 7 1 -- 0.32
Quarterly Dec 21 699.04 761.50 628.68 703.00 4 -- 1 -2.92

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Sep 20 4,131.60 4,129.27 0.06
Annual Sep 19 3,156.00 3,109.83 1.48
Annual Sep 18 2,663.40 2,667.16 -0.14
Quarterly Mar 21 1,828.80 1,732.33 5.57
Quarterly Dec 20 748.60 623.98 19.97
Quarterly Sep 20 890.30 889.14 0.13
Quarterly Jun 20 1,492.70 1,305.53 14.34

Copyright Refinitiv