Analyst Estimates

Analyst Ratings

Mean Recommendation

1.86

Available Measures

Reference Information - Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.74 Sep 25 2.64 -18.26 4.06
Analyst Forecasts - Earnings Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 5.28 5.69 4.95 5.24 4 -- 2 -11.38
Annual Sep 27 4.87 5.21 4.43 4.87 8 2 5 -2.42
Annual Sep 26 4.29 4.35 4.22 4.30 8 3 2 -0.03
Quarterly Mar 26 3.98 4.29 3.82 3.96 7 2 3 -0.52
Quarterly Jun 26 2.84 3.21 2.69 2.80 7 -- 6 -4.30
Quarterly Sep 26 -1.78 -1.60 -2.09 -1.74 7 3 2 -2.88
Quarterly Dec 26 -0.71 -0.54 -0.92 -0.68 5 5 -- 14.94

Analyst Forecasts - Earnings Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
5.28
High:
5.69
Low:
4.95
Median:
5.24
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-11.38
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
4.87
High:
5.21
Low:
4.43
Median:
4.87
# of Estimates:
8
Last Month Revisions
# Up:
2
# Down:
5
Mean % Change:
-2.42
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
4.29
High:
4.35
Low:
4.22
Median:
4.30
# of Estimates:
8
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
-0.03
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
3.98
High:
4.29
Low:
3.82
Median:
3.96
# of Estimates:
7
Last Month Revisions
# Up:
2
# Down:
3
Mean % Change:
-0.52
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
2.84
High:
3.21
Low:
2.69
Median:
2.80
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-4.30
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.78
High:
-1.60
Low:
-2.09
Median:
-1.74
# of Estimates:
7
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
-2.88
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-0.71
High:
-0.54
Low:
-0.92
Median:
-0.68
# of Estimates:
5
Last Month Revisions
# Up:
5
# Down:
--
Mean % Change:
14.94
Actuals - Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 3.74 3.71 0.68
Annual Sep 24 2.29 2.69 -15.00
Annual Sep 23 1.21 1.09 10.91
Quarterly Dec 25 -0.77 -0.97 20.86
Quarterly Sep 25 -1.96 -1.99 1.58
Quarterly Jun 25 2.59 2.27 13.98
Quarterly Mar 25 3.98 3.95 0.73
Reference Information - Book Value Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-6.19 Sep 25 -- -- --
Analyst Forecasts - Book Value Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 25.49 49.08 1.89 25.49 2 -- 1 961.88
Annual Sep 27 -2.96 -2.96 -2.96 -2.96 1 -- 1 -232.58
Annual Sep 26 20.53 45.85 -4.80 20.53 2 -- 2 -4.76
Quarterly Mar 26 -4.98 -4.98 -4.98 -4.98 1 -- 1 -34.59
Quarterly Jun 26 -2.64 -2.64 -2.64 -2.64 1 -- 1 -111.20
Quarterly Sep 26 -4.79 -4.79 -4.79 -4.79 1 -- 1 -34.93
Quarterly Dec 26 -6.36 -6.36 -6.36 -6.36 1 -- 1 -26.19

Analyst Forecasts - Book Value Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
25.49
High:
49.08
Low:
1.89
Median:
25.49
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
961.88
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
-2.96
High:
-2.96
Low:
-2.96
Median:
-2.96
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-232.58
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
20.53
High:
45.85
Low:
-4.80
Median:
20.53
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-4.76
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
-4.98
High:
-4.98
Low:
-4.98
Median:
-4.98
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-34.59
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
-2.64
High:
-2.64
Low:
-2.64
Median:
-2.64
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-111.20
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-4.79
High:
-4.79
Low:
-4.79
Median:
-4.79
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-34.93
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-6.36
High:
-6.36
Low:
-6.36
Median:
-6.36
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-26.19
Actuals - Book Value Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 -6.19 -4.36 -42.01
Annual Sep 24 -6.87 -4.78 -43.81
Annual Sep 23 -4.76 -1.15 -313.91
Quarterly Dec 25 -8.63 -7.55 -14.30
Quarterly Sep 25 -6.19 -4.34 -42.67
Quarterly Jun 25 -2.96 -2.77 -6.90
Quarterly Mar 25 -5.05 -4.49 -12.42
Reference Information - Cash Flow Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
6.33 Sep 25 -- -- --
Analyst Forecasts - Cash Flow Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 7.33 7.53 7.12 7.33 2 -- 1 -7.63
Annual Sep 27 6.80 6.86 6.74 6.80 2 1 1 -0.73
Annual Sep 26 6.02 6.29 5.74 6.02 2 -- 2 -3.14
Quarterly Mar 26 4.38 4.38 4.38 4.38 1 -- 1 -3.74
Quarterly Jun 26 3.12 3.12 3.12 3.12 1 -- 1 -4.00
Quarterly Sep 26 -1.31 -1.31 -1.31 -1.31 1 1 -- 9.03
Quarterly Dec 26 -0.35 -0.35 -0.35 -0.35 1 1 -- 14.63

Analyst Forecasts - Cash Flow Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
7.33
High:
7.53
Low:
7.12
Median:
7.33
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-7.63
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
6.80
High:
6.86
Low:
6.74
Median:
6.80
# of Estimates:
2
Last Month Revisions
# Up:
1
# Down:
1
Mean % Change:
-0.73
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
6.02
High:
6.29
Low:
5.74
Median:
6.02
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-3.14
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
4.38
High:
4.38
Low:
4.38
Median:
4.38
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-3.74
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
3.12
High:
3.12
Low:
3.12
Median:
3.12
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-4.00
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.31
High:
-1.31
Low:
-1.31
Median:
-1.31
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
9.03
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-0.35
High:
-0.35
Low:
-0.35
Median:
-0.35
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
14.63
Actuals - Cash Flow Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 6.33 5.67 11.64
Annual Sep 24 11.75 7.60 54.61
Annual Sep 23 9.41 6.55 43.77
Quarterly Dec 25 -6.39 -0.54 -1,083.33
Quarterly Jun 25 7.75 2.74 182.85
Quarterly Mar 25 3.22 4.34 -25.81
Reference Information - Dividend Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.64 Sep 25 -- -- --
Analyst Forecasts - Dividend Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 2.77 2.95 2.64 2.74 4 -- 1 --
Annual Sep 27 2.74 2.81 2.64 2.78 3 -- -- --
Annual Sep 26 2.70 2.79 2.64 2.67 3 -- -- --
Quarterly Mar 26 0.68 0.70 0.66 0.68 2 -- -- --
Quarterly Jun 26 0.68 0.70 0.66 0.68 2 -- -- --
Quarterly Sep 26 0.70 0.70 0.69 0.70 2 -- -- --
Quarterly Dec 26 0.69 0.69 0.69 0.69 2 -- -- -2.82

Analyst Forecasts - Dividend Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
2.77
High:
2.95
Low:
2.64
Median:
2.74
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
2.74
High:
2.81
Low:
2.64
Median:
2.78
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
2.70
High:
2.79
Low:
2.64
Median:
2.67
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
0.68
High:
0.70
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
0.68
High:
0.70
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
0.70
High:
0.70
Low:
0.69
Median:
0.70
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
0.69
High:
0.69
Low:
0.69
Median:
0.69
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-2.82
Actuals - Dividend Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.64 2.66 -0.75
Annual Sep 24 2.64 2.67 -1.00
Annual Sep 23 2.64 2.65 -0.50
Quarterly Dec 25 0.66 0.68 -2.94
Quarterly Sep 25 0.66 0.68 -2.22
Quarterly Jun 25 0.66 0.68 -2.22
Quarterly Mar 25 0.66 0.68 -2.22
Reference Information - EBIT
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
442.30 Sep 25 -- -- --
Analyst Forecasts - EBIT
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 539.22 577.25 488.00 552.40 3 -- 2 -7.89
Annual Sep 27 515.28 552.03 462.00 509.20 8 1 7 -3.45
Annual Sep 26 479.58 495.00 463.20 480.00 8 2 5 -0.61
Quarterly Mar 26 363.98 369.80 350.00 367.00 7 -- 6 -2.53
Quarterly Jun 26 242.86 273.00 225.90 236.20 7 -- 6 -5.34
Quarterly Sep 26 -107.36 -94.73 -122.00 -108.00 7 3 3 -0.06
Quarterly Dec 26 -18.17 -13.18 -25.30 -17.10 4 4 -- 40.96

Analyst Forecasts - EBIT

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
539.22
High:
577.25
Low:
488.00
Median:
552.40
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-7.89
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
515.28
High:
552.03
Low:
462.00
Median:
509.20
# of Estimates:
8
Last Month Revisions
# Up:
1
# Down:
7
Mean % Change:
-3.45
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
479.58
High:
495.00
Low:
463.20
Median:
480.00
# of Estimates:
8
Last Month Revisions
# Up:
2
# Down:
5
Mean % Change:
-0.61
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
363.98
High:
369.80
Low:
350.00
Median:
367.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-2.53
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
242.86
High:
273.00
Low:
225.90
Median:
236.20
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-5.34
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-107.36
High:
-94.73
Low:
-122.00
Median:
-108.00
# of Estimates:
7
Last Month Revisions
# Up:
3
# Down:
3
Mean % Change:
-0.06
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-18.17
High:
-13.18
Low:
-25.30
Median:
-17.10
# of Estimates:
4
Last Month Revisions
# Up:
4
# Down:
--
Mean % Change:
40.96
Actuals - EBIT
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 442.30 434.96 1.69
Annual Sep 24 368.50 364.21 1.18
Annual Sep 23 291.70 265.45 9.89
Quarterly Dec 25 -18.70 -38.30 51.17
Quarterly Sep 25 -112.20 -120.55 6.92
Quarterly Jun 25 221.20 207.59 6.56
Quarterly Mar 25 362.70 369.07 -1.73
Reference Information - EBITDA
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
581.10 Sep 25 -- -- --
Analyst Forecasts - EBITDA
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 670.63 744.90 613.00 654.00 3 -- 1 -4.78
Annual Sep 27 633.57 697.90 595.00 628.30 7 1 6 -2.47
Annual Sep 26 594.89 601.00 579.96 598.00 7 -- 7 -1.94
Quarterly Mar 26 394.27 402.60 379.00 395.50 6 1 4 -2.67
Quarterly Jun 26 277.67 302.00 260.80 269.50 6 -- 5 -5.37
Quarterly Sep 26 -80.57 -67.00 -97.00 -79.67 6 3 2 -1.49
Quarterly Dec 26 -1.20 8.90 -8.00 -2.85 4 4 -- 77.36

Analyst Forecasts - EBITDA

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
670.63
High:
744.90
Low:
613.00
Median:
654.00
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-4.78
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
633.57
High:
697.90
Low:
595.00
Median:
628.30
# of Estimates:
7
Last Month Revisions
# Up:
1
# Down:
6
Mean % Change:
-2.47
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
594.89
High:
601.00
Low:
579.96
Median:
598.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
7
Mean % Change:
-1.94
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
394.27
High:
402.60
Low:
379.00
Median:
395.50
# of Estimates:
6
Last Month Revisions
# Up:
1
# Down:
4
Mean % Change:
-2.67
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
277.67
High:
302.00
Low:
260.80
Median:
269.50
# of Estimates:
6
Last Month Revisions
# Up:
--
# Down:
5
Mean % Change:
-5.37
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-80.57
High:
-67.00
Low:
-97.00
Median:
-79.67
# of Estimates:
6
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
-1.49
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-1.20
High:
8.90
Low:
-8.00
Median:
-2.85
# of Estimates:
4
Last Month Revisions
# Up:
4
# Down:
--
Mean % Change:
77.36
Actuals - EBITDA
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 581.10 578.48 0.45
Annual Sep 24 510.10 537.26 -5.05
Annual Sep 23 446.90 407.64 9.63
Quarterly Dec 25 3.00 -11.12 126.99
Quarterly Sep 25 -81.60 -84.67 3.63
Quarterly Jun 25 256.10 251.00 2.03
Quarterly Mar 25 402.80 413.61 -2.61
Reference Information - GAAP Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.47 Sep 25 -- -- --
Analyst Forecasts - GAAP Earnings Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 5.39 5.69 5.03 5.44 3 -- 2 -9.54
Annual Sep 27 4.83 5.21 4.43 4.86 5 1 3 -3.98
Annual Sep 26 2.80 3.01 2.51 2.88 3 -- 3 -35.11
Quarterly Mar 26 4.01 4.29 3.82 3.96 4 1 1 -0.39
Quarterly Jun 26 2.87 3.21 2.72 2.78 4 -- 3 -2.30
Quarterly Sep 26 -1.82 -1.60 -2.09 -1.80 4 2 1 -5.00
Quarterly Dec 26 -0.76 -0.68 -0.92 -0.68 3 3 -- 10.94

Analyst Forecasts - GAAP Earnings Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
5.39
High:
5.69
Low:
5.03
Median:
5.44
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-9.54
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
4.83
High:
5.21
Low:
4.43
Median:
4.86
# of Estimates:
5
Last Month Revisions
# Up:
1
# Down:
3
Mean % Change:
-3.98
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
2.80
High:
3.01
Low:
2.51
Median:
2.88
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
3
Mean % Change:
-35.11
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
4.01
High:
4.29
Low:
3.82
Median:
3.96
# of Estimates:
4
Last Month Revisions
# Up:
1
# Down:
1
Mean % Change:
-0.39
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
2.87
High:
3.21
Low:
2.72
Median:
2.78
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
3
Mean % Change:
-2.30
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.82
High:
-1.60
Low:
-2.09
Median:
-1.80
# of Estimates:
4
Last Month Revisions
# Up:
2
# Down:
1
Mean % Change:
-5.00
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-0.76
High:
-0.68
Low:
-0.92
Median:
-0.68
# of Estimates:
3
Last Month Revisions
# Up:
3
# Down:
--
Mean % Change:
10.94
Actuals - GAAP Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.47 3.13 -21.15
Annual Sep 24 -0.61 1.67 -136.45
Annual Sep 23 -6.79 -1.31 -419.64
Quarterly Dec 25 -2.16 -0.92 -134.78
Quarterly Sep 25 -2.63 -1.97 -33.33
Quarterly Jun 25 2.54 2.45 3.89
Quarterly Mar 25 3.72 3.97 -6.24
Reference Information - Net Debt
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2,069.80 Sep 25 -- -- --
Analyst Forecasts - Net Debt
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 1,763.80 1,763.80 1,763.80 1,763.80 1 1 -- 18.32
Annual Sep 27 1,826.64 1,826.64 1,826.64 1,826.64 1 1 -- 3.64
Annual Sep 26 1,936.89 1,936.89 1,936.89 1,936.89 1 -- 1 -0.82
Quarterly Mar 26 2,042.08 2,042.08 2,042.08 2,042.08 1 -- 1 -0.09
Quarterly Jun 26 2,030.73 2,030.73 2,030.73 2,030.73 1 1 -- 0.31
Quarterly Sep 26 1,936.89 1,936.89 1,936.89 1,936.89 1 -- 1 -0.82
Quarterly Dec 26 2,379.28 2,379.28 2,379.28 2,379.28 1 1 -- 23.84

Analyst Forecasts - Net Debt

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
1,763.80
High:
1,763.80
Low:
1,763.80
Median:
1,763.80
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
18.32
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
1,826.64
High:
1,826.64
Low:
1,826.64
Median:
1,826.64
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
3.64
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
1,936.89
High:
1,936.89
Low:
1,936.89
Median:
1,936.89
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.82
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
2,042.08
High:
2,042.08
Low:
2,042.08
Median:
2,042.08
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.09
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
2,030.73
High:
2,030.73
Low:
2,030.73
Median:
2,030.73
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.31
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
1,936.89
High:
1,936.89
Low:
1,936.89
Median:
1,936.89
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.82
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
2,379.28
High:
2,379.28
Low:
2,379.28
Median:
2,379.28
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
23.84
Actuals - Net Debt
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2,069.80 2,020.35 2.45
Annual Sep 24 2,155.20 2,184.39 -1.34
Annual Sep 23 2,577.80 2,580.73 -0.11
Quarterly Dec 25 2,520.20 2,098.72 20.08
Quarterly Sep 25 2,069.80 2,020.35 2.45
Quarterly Jun 25 2,137.20 2,112.38 1.17
Quarterly Mar 25 2,530.90 2,375.46 6.54
Reference Information - Net Income
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
219.60 Sep 25 -- -- --
Analyst Forecasts - Net Income
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 299.24 328.67 272.00 298.15 4 -- 2 -14.83
Annual Sep 27 282.75 306.23 249.00 283.70 8 1 6 -4.18
Annual Sep 26 251.05 259.90 241.50 250.50 8 2 5 -0.98
Quarterly Mar 26 232.95 239.70 227.00 232.90 7 1 4 -1.50
Quarterly Jun 26 167.09 190.00 156.00 164.70 7 -- 6 -5.07
Quarterly Sep 26 -103.68 -93.00 -121.00 -102.00 7 3 2 -1.66
Quarterly Dec 26 -43.87 -39.89 -51.70 -41.95 4 4 -- 14.36

Analyst Forecasts - Net Income

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
299.24
High:
328.67
Low:
272.00
Median:
298.15
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-14.83
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
282.75
High:
306.23
Low:
249.00
Median:
283.70
# of Estimates:
8
Last Month Revisions
# Up:
1
# Down:
6
Mean % Change:
-4.18
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
251.05
High:
259.90
Low:
241.50
Median:
250.50
# of Estimates:
8
Last Month Revisions
# Up:
2
# Down:
5
Mean % Change:
-0.98
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
232.95
High:
239.70
Low:
227.00
Median:
232.90
# of Estimates:
7
Last Month Revisions
# Up:
1
# Down:
4
Mean % Change:
-1.50
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
167.09
High:
190.00
Low:
156.00
Median:
164.70
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-5.07
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-103.68
High:
-93.00
Low:
-121.00
Median:
-102.00
# of Estimates:
7
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
-1.66
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
-43.87
High:
-39.89
Low:
-51.70
Median:
-41.95
# of Estimates:
4
Last Month Revisions
# Up:
4
# Down:
--
Mean % Change:
14.36
Actuals - Net Income
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 219.60 216.10 1.62
Annual Sep 24 132.00 156.25 -15.52
Annual Sep 23 68.10 61.16 11.34
Quarterly Dec 25 -44.60 -56.61 21.22
Quarterly Sep 25 -113.10 -116.45 2.88
Quarterly Jun 25 151.50 133.82 13.21
Quarterly Mar 25 232.20 231.51 0.30
Reference Information - Operating Profit
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --
Analyst Forecasts - Operating Profit
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 -132.70 -132.70 -132.70 -132.70 1 -- -- --

Analyst Forecasts - Operating Profit

Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
-132.70
High:
-132.70
Low:
-132.70
Median:
-132.70
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Actuals - Operating Profit
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Reference Information - Return On Equity
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-13.27 Sep 25 -- -- --
Analyst Forecasts - Return On Equity
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -168.50 -128.00 -208.99 -168.50 2 -- -- -120.03
Annual Sep 27 -114.56 -92.40 -136.71 -114.56 2 -- -- 56.84
Annual Sep 26 -77.15 -73.40 -80.89 -77.15 2 -- -- 21.22
Quarterly Mar 26 -325.09 -325.09 -325.09 -325.09 1 -- -- 15.96
Quarterly Jun 26 -400.16 -400.16 -400.16 -400.16 1 -- -- 27.61
Quarterly Sep 26 120.08 120.08 120.08 120.08 1 -- -- -18.68
Quarterly Dec 26 32.56 32.56 32.56 32.56 1 -- -- -14.94

Analyst Forecasts - Return On Equity

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
-168.50
High:
-128.00
Low:
-208.99
Median:
-168.50
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-120.03
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
-114.56
High:
-92.40
Low:
-136.71
Median:
-114.56
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
56.84
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
-77.15
High:
-73.40
Low:
-80.89
Median:
-77.15
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
21.22
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
-325.09
High:
-325.09
Low:
-325.09
Median:
-325.09
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
15.96
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
-400.16
High:
-400.16
Low:
-400.16
Median:
-400.16
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
27.61
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
120.08
High:
120.08
Low:
120.08
Median:
120.08
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-18.68
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
32.56
High:
32.56
Low:
32.56
Median:
32.56
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-14.94
Actuals - Return On Equity
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 -13.27 -62.99 49.72
Annual Sep 24 -40.13 -42.65 2.52
Annual Sep 23 -113.88 128.32 -242.20
Quarterly Sep 25 1.71 138.34 -136.63
Quarterly Jun 25 -262.91 -362.88 99.97
Quarterly Mar 25 -241.37 -362.59 121.22
Reference Information - Sales
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3,413.10 Sep 25 -- -- --
Analyst Forecasts - Sales
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 3,455.40 3,492.00 3,429.90 3,449.85 4 -- 2 -4.39
Annual Sep 27 3,388.98 3,432.70 3,362.69 3,376.60 8 -- 8 -3.21
Annual Sep 26 3,311.00 3,333.00 3,289.00 3,312.75 8 -- 8 -3.34
Quarterly Mar 26 1,403.52 1,416.10 1,393.39 1,402.20 7 -- 6 -1.87
Quarterly Jun 26 1,212.08 1,230.00 1,198.23 1,210.00 7 -- 6 -3.83
Quarterly Sep 26 344.21 356.90 339.27 341.10 7 -- 6 -8.82
Quarterly Dec 26 364.01 369.03 359.54 365.00 5 3 2 0.13

Analyst Forecasts - Sales

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
3,455.40
High:
3,492.00
Low:
3,429.90
Median:
3,449.85
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
2
Mean % Change:
-4.39
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
3,388.98
High:
3,432.70
Low:
3,362.69
Median:
3,376.60
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
8
Mean % Change:
-3.21
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
3,311.00
High:
3,333.00
Low:
3,289.00
Median:
3,312.75
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
8
Mean % Change:
-3.34
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
1,403.52
High:
1,416.10
Low:
1,393.39
Median:
1,402.20
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-1.87
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
1,212.08
High:
1,230.00
Low:
1,198.23
Median:
1,210.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-3.83
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
344.21
High:
356.90
Low:
339.27
Median:
341.10
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
6
Mean % Change:
-8.82
Fiscal Period:
Quarterly
Period Ending:
Dec 26
Mean:
364.01
High:
369.03
Low:
359.54
Median:
365.00
# of Estimates:
5
Last Month Revisions
# Up:
3
# Down:
2
Mean % Change:
0.13
Actuals - Sales
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 3,413.10 3,409.45 0.11
Annual Sep 24 3,552.70 3,541.31 0.32
Annual Sep 23 3,551.30 3,509.02 1.20
Quarterly Dec 25 354.40 358.43 -1.12
Quarterly Sep 25 387.40 396.76 -2.36
Quarterly Jun 25 1,188.00 1,226.93 -3.17
Quarterly Mar 25 1,421.00 1,497.29 -5.10

Source: LSEG