Analyst Estimates

Analyst Ratings

Mean Recommendation

1.86

Available Measures

Reference Information - Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3.74 Sep 25 2.64 -18.26 4.12
Analyst Forecasts - Earnings Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 5.83 5.93 5.73 5.83 2 -- 1 -2.10
Annual Sep 27 4.96 5.22 4.64 5.00 8 -- 1 -0.55
Annual Sep 26 4.29 4.35 4.20 4.31 8 -- 1 -0.06
Quarterly Mar 26 4.00 4.10 3.89 4.00 7 -- -- --
Quarterly Jun 26 2.97 3.16 2.83 2.98 7 -- -- --
Quarterly Sep 26 -1.73 -1.69 -1.78 -1.74 7 -- -- --
Quarterly Dec 25 -0.97 -0.83 -1.19 -0.98 7 -- 1 -0.44

Analyst Forecasts - Earnings Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
5.83
High:
5.93
Low:
5.73
Median:
5.83
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.10
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
4.96
High:
5.22
Low:
4.64
Median:
5.00
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.55
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
4.29
High:
4.35
Low:
4.20
Median:
4.31
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.06
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
4.00
High:
4.10
Low:
3.89
Median:
4.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
2.97
High:
3.16
Low:
2.83
Median:
2.98
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.73
High:
-1.69
Low:
-1.78
Median:
-1.74
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-0.97
High:
-0.83
Low:
-1.19
Median:
-0.98
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.44
Actuals - Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 3.74 3.71 0.68
Annual Sep 24 2.29 2.69 -15.00
Annual Sep 23 1.21 1.09 10.91
Quarterly Sep 25 -1.96 -1.99 1.58
Quarterly Jun 25 2.59 2.27 13.98
Quarterly Mar 25 3.98 3.95 0.73
Quarterly Dec 24 -0.89 -1.23 27.73
Reference Information - Book Value Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-6.19 Sep 25 -- -- --
Analyst Forecasts - Book Value Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 1.89 1.89 1.89 1.89 1 -- 1 -21.25
Annual Sep 27 -1.15 -1.15 -1.15 -1.15 1 -- 1 -29.21
Annual Sep 26 21.54 46.66 -3.58 21.54 2 -- 1 -0.05
Quarterly Mar 26 -3.72 -3.72 -3.72 -3.72 1 -- 1 -0.54
Quarterly Jun 26 -1.27 -1.27 -1.27 -1.27 1 -- 1 -1.60
Quarterly Sep 26 -3.57 -3.57 -3.57 -3.57 1 -- 1 -0.56
Quarterly Dec 25 -7.55 -7.55 -7.55 -7.55 1 -- 1 -0.27

Analyst Forecasts - Book Value Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
1.89
High:
1.89
Low:
1.89
Median:
1.89
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-21.25
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
-1.15
High:
-1.15
Low:
-1.15
Median:
-1.15
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-29.21
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
21.54
High:
46.66
Low:
-3.58
Median:
21.54
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.05
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
-3.72
High:
-3.72
Low:
-3.72
Median:
-3.72
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.54
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
-1.27
High:
-1.27
Low:
-1.27
Median:
-1.27
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.60
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-3.57
High:
-3.57
Low:
-3.57
Median:
-3.57
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.56
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-7.55
High:
-7.55
Low:
-7.55
Median:
-7.55
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.27
Actuals - Book Value Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 -6.19 -4.36 -42.01
Annual Sep 24 -6.87 -4.78 -43.81
Annual Sep 23 -4.76 -1.15 -313.91
Quarterly Sep 25 -6.19 -4.34 -42.67
Quarterly Jun 25 -2.96 -2.77 -6.90
Quarterly Mar 25 -5.05 -4.49 -12.42
Quarterly Dec 24 -8.35 -8.36 0.17
Reference Information - Cash Flow Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
6.33 Sep 25 -- -- --
Analyst Forecasts - Cash Flow Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 7.69 7.69 7.69 7.69 1 -- 1 -3.03
Annual Sep 27 6.74 6.76 6.71 6.74 2 -- 1 -1.68
Annual Sep 26 6.20 6.59 5.81 6.20 2 -- 1 -0.16
Quarterly Mar 26 4.55 4.55 4.55 4.55 1 -- -- --
Quarterly Jun 26 3.25 3.25 3.25 3.25 1 -- -- --
Quarterly Sep 26 -1.44 -1.44 -1.44 -1.44 1 -- -- --
Quarterly Dec 25 -0.54 -0.54 -0.54 -0.54 1 -- 1 -3.85

Analyst Forecasts - Cash Flow Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
7.69
High:
7.69
Low:
7.69
Median:
7.69
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-3.03
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
6.74
High:
6.76
Low:
6.71
Median:
6.74
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.68
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
6.20
High:
6.59
Low:
5.81
Median:
6.20
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.16
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
4.55
High:
4.55
Low:
4.55
Median:
4.55
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
3.25
High:
3.25
Low:
3.25
Median:
3.25
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.44
High:
-1.44
Low:
-1.44
Median:
-1.44
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-0.54
High:
-0.54
Low:
-0.54
Median:
-0.54
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-3.85
Actuals - Cash Flow Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 6.33 5.67 11.64
Annual Sep 24 11.75 7.60 54.61
Annual Sep 23 9.41 6.55 43.77
Quarterly Jun 25 7.75 2.74 182.85
Quarterly Mar 25 3.22 4.34 -25.81
Quarterly Dec 24 -7.77 -0.83 -836.14
Reference Information - Dividend Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.64 Sep 25 -- -- --
Analyst Forecasts - Dividend Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 2.77 2.78 2.75 2.77 2 -- -- --
Annual Sep 27 2.74 2.81 2.64 2.78 3 -- -- --
Annual Sep 26 2.70 2.79 2.64 2.67 3 -- -- --
Quarterly Mar 26 0.68 0.70 0.66 0.68 2 -- -- --
Quarterly Jun 26 0.68 0.70 0.66 0.68 2 -- -- --
Quarterly Sep 26 0.70 0.70 0.69 0.70 2 -- -- --
Quarterly Dec 25 0.68 0.70 0.66 0.68 2 -- -- --

Analyst Forecasts - Dividend Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
2.77
High:
2.78
Low:
2.75
Median:
2.77
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
2.74
High:
2.81
Low:
2.64
Median:
2.78
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
2.70
High:
2.79
Low:
2.64
Median:
2.67
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
0.68
High:
0.70
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
0.68
High:
0.70
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
0.70
High:
0.70
Low:
0.69
Median:
0.70
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
0.68
High:
0.70
Low:
0.66
Median:
0.68
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Actuals - Dividend Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.64 2.66 -0.75
Annual Sep 24 2.64 2.67 -1.00
Annual Sep 23 2.64 2.65 -0.50
Quarterly Sep 25 0.66 0.68 -2.22
Quarterly Jun 25 0.66 0.68 -2.22
Quarterly Mar 25 0.66 0.68 -2.22
Quarterly Dec 24 0.66 0.68 -2.22
Reference Information - EBIT
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
442.30 Sep 25 -- -- --
Analyst Forecasts - EBIT
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 575.86 576.71 575.00 575.86 2 -- 1 -1.63
Annual Sep 27 531.34 550.81 504.20 532.75 8 -- 1 -0.44
Annual Sep 26 482.28 495.00 470.20 481.25 8 -- 1 -0.05
Quarterly Mar 26 373.43 380.04 368.00 372.90 7 -- -- --
Quarterly Jun 26 256.55 280.00 242.63 256.00 7 -- -- --
Quarterly Sep 26 -107.30 -103.90 -110.80 -107.00 7 -- -- --
Quarterly Dec 25 -38.98 -27.80 -57.20 -39.40 7 -- 1 -0.67

Analyst Forecasts - EBIT

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
575.86
High:
576.71
Low:
575.00
Median:
575.86
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.63
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
531.34
High:
550.81
Low:
504.20
Median:
532.75
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.44
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
482.28
High:
495.00
Low:
470.20
Median:
481.25
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.05
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
373.43
High:
380.04
Low:
368.00
Median:
372.90
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
256.55
High:
280.00
Low:
242.63
Median:
256.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-107.30
High:
-103.90
Low:
-110.80
Median:
-107.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-38.98
High:
-27.80
Low:
-57.20
Median:
-39.40
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.67
Actuals - EBIT
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 442.30 434.96 1.69
Annual Sep 24 368.50 364.21 1.18
Annual Sep 23 291.70 265.45 9.89
Quarterly Sep 25 -112.20 -120.55 6.92
Quarterly Jun 25 221.20 207.59 6.56
Quarterly Mar 25 362.70 369.07 -1.73
Quarterly Dec 24 -29.40 -51.42 42.83
Reference Information - EBITDA
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
581.10 Sep 25 -- -- --
Analyst Forecasts - EBITDA
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 686.00 686.00 686.00 686.00 1 -- -- -0.26
Annual Sep 27 645.03 664.00 625.02 651.50 7 -- -- --
Annual Sep 26 606.69 611.00 600.01 607.00 7 -- -- --
Quarterly Mar 26 404.31 412.04 397.00 403.45 6 -- -- --
Quarterly Jun 26 293.42 328.00 281.10 288.10 6 -- -- --
Quarterly Sep 26 -79.39 -72.80 -88.00 -78.80 6 -- -- --
Quarterly Dec 25 -12.18 -1.00 -26.00 -9.55 6 -- 1 -0.41

Analyst Forecasts - EBITDA

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
686.00
High:
686.00
Low:
686.00
Median:
686.00
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-0.26
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
645.03
High:
664.00
Low:
625.02
Median:
651.50
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
606.69
High:
611.00
Low:
600.01
Median:
607.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
404.31
High:
412.04
Low:
397.00
Median:
403.45
# of Estimates:
6
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
293.42
High:
328.00
Low:
281.10
Median:
288.10
# of Estimates:
6
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-79.39
High:
-72.80
Low:
-88.00
Median:
-78.80
# of Estimates:
6
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-12.18
High:
-1.00
Low:
-26.00
Median:
-9.55
# of Estimates:
6
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.41
Actuals - EBITDA
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 581.10 578.48 0.45
Annual Sep 24 510.10 537.26 -5.05
Annual Sep 23 446.90 407.64 9.63
Quarterly Sep 25 -81.60 -84.67 3.63
Quarterly Jun 25 256.10 251.00 2.03
Quarterly Mar 25 402.80 413.61 -2.61
Quarterly Dec 24 3.80 -21.09 118.02
Reference Information - GAAP Earnings Per Share
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2.47 Sep 25 -- -- --
Analyst Forecasts - GAAP Earnings Per Share
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 5.83 5.93 5.73 5.83 2 -- 1 -2.10
Annual Sep 27 4.98 5.22 4.64 5.02 4 -- 1 -1.09
Annual Sep 26 4.31 4.35 4.25 4.32 4 -- 1 -0.12
Quarterly Mar 26 4.02 4.10 3.96 4.01 3 -- -- --
Quarterly Jun 26 2.94 3.01 2.83 2.98 3 -- -- --
Quarterly Sep 26 -1.73 -1.71 -1.75 -1.74 3 -- -- --
Quarterly Dec 25 -0.90 -0.83 -1.02 -0.86 3 -- 1 -1.12

Analyst Forecasts - GAAP Earnings Per Share

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
5.83
High:
5.93
Low:
5.73
Median:
5.83
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.10
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
4.98
High:
5.22
Low:
4.64
Median:
5.02
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.09
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
4.31
High:
4.35
Low:
4.25
Median:
4.32
# of Estimates:
4
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.12
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
4.02
High:
4.10
Low:
3.96
Median:
4.01
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
2.94
High:
3.01
Low:
2.83
Median:
2.98
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-1.73
High:
-1.71
Low:
-1.75
Median:
-1.74
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-0.90
High:
-0.83
Low:
-1.02
Median:
-0.86
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-1.12
Actuals - GAAP Earnings Per Share
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2.47 3.13 -21.15
Annual Sep 24 -0.61 1.67 -136.45
Annual Sep 23 -6.79 -1.31 -419.64
Quarterly Sep 25 -2.63 -1.97 -33.33
Quarterly Jun 25 2.54 2.45 3.89
Quarterly Mar 25 3.72 3.97 -6.24
Quarterly Dec 24 -1.21 -1.22 0.82
Reference Information - Net Debt
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
2,069.80 Sep 25 -- -- --
Analyst Forecasts - Net Debt
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 1,528.14 1,528.14 1,528.14 1,528.14 1 1 -- 2.51
Annual Sep 27 1,785.08 1,785.08 1,785.08 1,785.08 1 1 -- 1.28
Annual Sep 26 1,958.14 1,958.14 1,958.14 1,958.14 1 1 -- 0.27
Quarterly Mar 26 2,049.78 2,049.78 2,049.78 2,049.78 1 1 -- 0.29
Quarterly Jun 26 2,031.05 2,031.05 2,031.05 2,031.05 1 1 -- 0.33
Quarterly Sep 26 1,958.14 1,958.14 1,958.14 1,958.14 1 1 -- 0.27
Quarterly Dec 25 2,098.72 2,098.72 2,098.72 2,098.72 1 1 -- 0.23

Analyst Forecasts - Net Debt

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
1,528.14
High:
1,528.14
Low:
1,528.14
Median:
1,528.14
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
2.51
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
1,785.08
High:
1,785.08
Low:
1,785.08
Median:
1,785.08
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
1.28
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
1,958.14
High:
1,958.14
Low:
1,958.14
Median:
1,958.14
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.27
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
2,049.78
High:
2,049.78
Low:
2,049.78
Median:
2,049.78
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.29
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
2,031.05
High:
2,031.05
Low:
2,031.05
Median:
2,031.05
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.33
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
1,958.14
High:
1,958.14
Low:
1,958.14
Median:
1,958.14
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.27
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
2,098.72
High:
2,098.72
Low:
2,098.72
Median:
2,098.72
# of Estimates:
1
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.23
Actuals - Net Debt
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 2,069.80 2,020.35 2.45
Annual Sep 24 2,155.20 2,184.39 -1.34
Annual Sep 23 2,577.80 2,580.73 -0.11
Quarterly Sep 25 2,069.80 2,020.35 2.45
Quarterly Jun 25 2,137.20 2,112.38 1.17
Quarterly Mar 25 2,530.90 2,375.46 6.54
Quarterly Dec 24 2,681.70 2,455.65 9.21
Reference Information - Net Income
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
219.60 Sep 25 -- -- --
Analyst Forecasts - Net Income
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 344.08 349.16 339.00 344.08 2 -- 1 -2.07
Annual Sep 27 293.43 307.77 273.70 296.30 8 -- 1 -0.56
Annual Sep 26 253.38 259.70 247.10 253.60 8 -- 1 -0.06
Quarterly Mar 26 236.50 243.70 230.00 235.00 7 -- -- --
Quarterly Jun 26 176.01 188.00 167.00 175.90 7 -- -- --
Quarterly Sep 26 -101.99 -99.00 -104.90 -101.90 7 -- -- --
Quarterly Dec 25 -56.87 -49.00 -69.50 -57.10 7 -- 1 -0.32

Analyst Forecasts - Net Income

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
344.08
High:
349.16
Low:
339.00
Median:
344.08
# of Estimates:
2
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-2.07
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
293.43
High:
307.77
Low:
273.70
Median:
296.30
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.56
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
253.38
High:
259.70
Low:
247.10
Median:
253.60
# of Estimates:
8
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.06
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
236.50
High:
243.70
Low:
230.00
Median:
235.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
176.01
High:
188.00
Low:
167.00
Median:
175.90
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
-101.99
High:
-99.00
Low:
-104.90
Median:
-101.90
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
-56.87
High:
-49.00
Low:
-69.50
Median:
-57.10
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
1
Mean % Change:
-0.32
Actuals - Net Income
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 219.60 216.10 1.62
Annual Sep 24 132.00 156.25 -15.52
Annual Sep 23 68.10 61.16 11.34
Quarterly Sep 25 -113.10 -116.45 2.88
Quarterly Jun 25 151.50 133.82 13.21
Quarterly Mar 25 232.20 231.51 0.30
Quarterly Dec 24 -51.00 -67.77 24.75
Reference Information - Operating Profit
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-- -- -- --
Analyst Forecasts - Operating Profit
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 26 -132.70 -132.70 -132.70 -132.70 1 -- -- --

Analyst Forecasts - Operating Profit

Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
-132.70
High:
-132.70
Low:
-132.70
Median:
-132.70
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Actuals - Operating Profit
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Reference Information - Return On Equity
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
-13.27 Sep 25 -- -- --
Analyst Forecasts - Return On Equity
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 -- -- -- -- -- -- -- --
Annual Sep 27 -257.32 -199.80 -347.20 -224.97 3 -- -- 3.04
Annual Sep 26 -97.71 -89.50 -112.60 -91.02 3 -- -- 0.22
Quarterly Mar 26 -385.85 -385.85 -385.85 -385.85 1 -- -- 0.25
Quarterly Jun 26 -549.84 -549.84 -549.84 -549.84 1 -- -- 0.53
Quarterly Sep 26 147.33 147.33 147.33 147.33 1 -- -- -0.22
Quarterly Dec 25 46.89 46.89 46.89 46.89 1 -- -- 2.60

Analyst Forecasts - Return On Equity

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
--
High:
--
Low:
--
Median:
--
# of Estimates:
--
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
-257.32
High:
-199.80
Low:
-347.20
Median:
-224.97
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
3.04
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
-97.71
High:
-89.50
Low:
-112.60
Median:
-91.02
# of Estimates:
3
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
0.22
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
-385.85
High:
-385.85
Low:
-385.85
Median:
-385.85
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
0.25
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
-549.84
High:
-549.84
Low:
-549.84
Median:
-549.84
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
0.53
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
147.33
High:
147.33
Low:
147.33
Median:
147.33
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
-0.22
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
46.89
High:
46.89
Low:
46.89
Median:
46.89
# of Estimates:
1
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
2.60
Actuals - Return On Equity
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 -13.27 -62.99 49.72
Annual Sep 24 -40.13 -42.65 2.52
Annual Sep 23 -113.88 128.32 -242.20
Quarterly Sep 25 1.71 138.34 -136.63
Quarterly Jun 25 -262.91 -362.88 99.97
Quarterly Mar 25 -241.37 -362.59 121.22
Quarterly Dec 24 46.89 163.89 -117.00
Reference Information - Sales
Last Actual (FY0) FY0 End Date Ind. Annual Div Hist (5 Yr) Growth % Yield (%)
3,413.10 Sep 25 -- -- --
Analyst Forecasts - Sales
Estimates Info Last Month Revisions
Fiscal Period Period Ending Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Sep 28 3,627.43 3,679.00 3,575.85 3,627.43 2 1 -- 0.37
Annual Sep 27 3,504.57 3,565.00 3,429.00 3,507.00 8 1 -- 0.09
Annual Sep 26 3,428.44 3,452.00 3,401.00 3,427.35 8 1 -- 0.09
Quarterly Mar 26 1,430.24 1,439.81 1,421.00 1,430.00 7 -- -- --
Quarterly Jun 26 1,260.36 1,285.80 1,237.20 1,259.00 7 -- -- --
Quarterly Sep 26 377.51 393.00 372.00 375.57 7 -- -- --
Quarterly Dec 25 358.17 384.85 332.71 359.70 7 1 -- 1.03

Analyst Forecasts - Sales

Fiscal Period:
Annual
Period Ending:
Sep 28
Mean:
3,627.43
High:
3,679.00
Low:
3,575.85
Median:
3,627.43
# of Estimates:
2
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.37
Fiscal Period:
Annual
Period Ending:
Sep 27
Mean:
3,504.57
High:
3,565.00
Low:
3,429.00
Median:
3,507.00
# of Estimates:
8
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.09
Fiscal Period:
Annual
Period Ending:
Sep 26
Mean:
3,428.44
High:
3,452.00
Low:
3,401.00
Median:
3,427.35
# of Estimates:
8
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
0.09
Fiscal Period:
Quarterly
Period Ending:
Mar 26
Mean:
1,430.24
High:
1,439.81
Low:
1,421.00
Median:
1,430.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Jun 26
Mean:
1,260.36
High:
1,285.80
Low:
1,237.20
Median:
1,259.00
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Sep 26
Mean:
377.51
High:
393.00
Low:
372.00
Median:
375.57
# of Estimates:
7
Last Month Revisions
# Up:
--
# Down:
--
Mean % Change:
--
Fiscal Period:
Quarterly
Period Ending:
Dec 25
Mean:
358.17
High:
384.85
Low:
332.71
Median:
359.70
# of Estimates:
7
Last Month Revisions
# Up:
1
# Down:
--
Mean % Change:
1.03
Actuals - Sales
Fiscal Period Period Ending Reported Mean Estimate Surprise % Change
Annual Sep 25 3,413.10 3,409.45 0.11
Annual Sep 24 3,552.70 3,541.31 0.32
Annual Sep 23 3,551.30 3,509.02 1.20
Quarterly Sep 25 387.40 396.76 -2.36
Quarterly Jun 25 1,188.00 1,226.93 -3.17
Quarterly Mar 25 1,421.00 1,497.29 -5.10
Quarterly Dec 24 416.80 392.34 6.24

Source: LSEG